Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-05-16 (17 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: CUGNAUX (31270), Haute-Garonne
TECHNI CERAM : revenue, balance sheet and financial ratios
TECHNI CERAM is a French company
founded 17 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in CUGNAUX (31270),
this company of category PME
shows in 2021 a revenue of 6.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECHNI CERAM (SIREN 504785072)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
6 299 803 €
5 190 418 €
5 918 953 €
6 096 138 €
4 350 433 €
4 695 002 €
Net income
165 348 €
182 862 €
145 608 €
181 499 €
83 980 €
109 726 €
135 779 €
104 951 €
107 982 €
EBITDA
N/C
N/C
N/C
271 631 €
135 560 €
242 236 €
227 472 €
150 846 €
153 478 €
Net margin
N/C
N/C
N/C
2.9%
1.6%
1.9%
2.2%
2.4%
2.3%
Revenue and income statement
In 2024, TECHNI CERAM generates positive net income of 165 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 108 k€ -> 165 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 348 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.557%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.956%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.637
6.052
5.191
4.294
32.676
30.439
26.581
19.293
11.557
Financial autonomy
58.099
64.705
50.605
47.135
46.203
46.039
52.893
51.557
54.956
Repayment capacity
0.115
0.461
0.312
0.27
4.026
2.233
None
None
None
Cash flow / Revenue
2.69%
3.004%
3.086%
3.328%
2.071%
3.257%
None%
None%
None%
Sector positioning
Debt ratio
11.562024
2022
2023
2024
Q1: 0.8
Med: 14.3
Q3: 45.5
Good-7 pts over 3 years
In 2024, the debt ratio of TECHNI CERAM (11.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.96%2024
2022
2023
2024
Q1: 9.58%
Med: 34.95%
Q3: 54.01%
Excellent
In 2024, the financial autonomy of TECHNI CERAM (55.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 304.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
304.24
Liquidity indicators evolution TECHNI CERAM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
224.252
288.491
202.283
187.869
299.407
274.941
293.862
263.132
304.24
Interest coverage
1.996
2.026
1.099
0.973
1.233
0.567
None
None
None
Sector positioning
Liquidity ratio
304.242024
2022
2023
2024
Q1: 144.87
Med: 201.93
Q3: 303.84
Excellent
In 2024, the liquidity ratio of TECHNI CERAM (304.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TECHNI CERAM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 144 454 €
978 195 €
973 919 €
774 495 €
403 970 €
552 556 €
0 €
0 €
0 €
Inventory turnover (days)
9
13
5
2
1
1
0
0
0
Customer payment term (days)
67
61
53
66
60
56
0
0
0
Supplier payment term (days)
40
34
63
74
48
57
0
0
0
Positioning of TECHNI CERAM in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 190 113€ to 682 513€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
190k€330k€682k€
330 172 €Range: 190 113€ - 682 513€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare TECHNI CERAM with other companies in the same sector:
Yes, TECHNI CERAM generated a net profit of 165 k€ in 2024.
Where is the headquarters of TECHNI CERAM ?
The headquarters of TECHNI CERAM is located in CUGNAUX (31270), in the department Haute-Garonne.
Where to find the tax return of TECHNI CERAM ?
The tax return of TECHNI CERAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNI CERAM operate?
TECHNI CERAM operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart