Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-02-01 (13 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: CRIQUETOT-L'ESNEVAL (76280), Seine-Maritime
TECHNI CAUX : revenue, balance sheet and financial ratios
TECHNI CAUX is a French company
founded 13 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in CRIQUETOT-L'ESNEVAL (76280),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, TECHNI CAUX generates positive net income of 351 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 35 k€ -> 351 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
350 741 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.067%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.939%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
81.698
53.997
30.619
31.196
19.884
21.312
40.288
25.186
15.892
13.067
Financial autonomy
41.477
48.741
55.944
52.166
65.99
59.588
52.123
58.268
61.986
67.939
Repayment capacity
1.78
2.026
None
0.839
0.674
0.718
None
None
None
None
Cash flow / Revenue
16.698%
11.138%
None%
11.998%
10.957%
13.713%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.072025
2023
2024
2025
Q1: 5.66
Med: 17.56
Q3: 43.41
Good-13 pts over 3 years
In 2025, the debt ratio of TECHNI CAUX (13.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.94%2025
2023
2024
2025
Q1: 30.26%
Med: 50.96%
Q3: 65.38%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of TECHNI CAUX (67.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 391.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
391.399
Liquidity indicators evolution TECHNI CAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
318.245
330.263
304.99
288.543
422.867
330.075
339.633
313.119
314.029
391.399
Interest coverage
1.943
2.276
None
0.572
0.452
0.286
None
None
None
None
Sector positioning
Liquidity ratio
391.42025
2023
2024
2025
Q1: 184.78
Med: 260.76
Q3: 377.5
Excellent+6 pts over 3 years
In 2025, the liquidity ratio of TECHNI CAUX (391.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TECHNI CAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
89 584 €
79 125 €
0 €
231 828 €
263 029 €
321 487 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
20
19
0
20
24
15
0
0
0
0
Customer payment term (days)
96
80
475
78
66
93
0
0
0
0
Supplier payment term (days)
47
49
396
62
29
72
0
0
0
0
Positioning of TECHNI CAUX in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of TECHNI CAUX is estimated at
452 652 €
(range 298 342€ - 1 621 123€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
104 transactions
298k€452k€1621k€
452 652 €Range: 298 342€ - 1 621 123€
NAF 5 all-time
Valuation method used
Net Income Multiple
350 741 €
×
1.3x
=452 652 €
Range: 298 343€ - 1 621 124€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare TECHNI CAUX with other companies in the same sector:
Yes, TECHNI CAUX generated a net profit of 351 k€ in 2025.
Where is the headquarters of TECHNI CAUX ?
The headquarters of TECHNI CAUX is located in CRIQUETOT-L'ESNEVAL (76280), in the department Seine-Maritime.
Where to find the tax return of TECHNI CAUX ?
The tax return of TECHNI CAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNI CAUX operate?
TECHNI CAUX operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart