Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

TECHNI AGENCEMENT : revenue, balance sheet and financial ratios

TECHNI AGENCEMENT is a French company founded 27 years ago, specialized in the sector Travaux de menuiserie métallique et serrurerie. Based in AMIENS (80000), this company of category PME shows in 2017 a revenue of 229 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TECHNI AGENCEMENT (SIREN 422263459)
Indicator 2021 2020 2018 2017
Revenue N/C N/C N/C 228 610 €
Net income 15 686 € 9 843 € -203 € 15 420 €
EBITDA N/C N/C N/C 18 820 €
Net margin N/C N/C N/C 6.7%

Revenue and income statement

In 2021, TECHNI AGENCEMENT generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 15 k€ -> 16 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

15 686 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

18.162%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

60.08%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

2.9%

Solvency indicators evolution
TECHNI AGENCEMENT

Sector positioning

Debt ratio
18.16 2021
2018
2020
2021
Q1: 3.74
Med: 28.46
Q3: 84.34
Good -35 pts over 3 years

In 2021, the debt ratio of TECHNI AGENCEMENT (18.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
60.08% 2021
2018
2020
2021
Q1: 17.83%
Med: 36.87%
Q3: 54.37%
Excellent +36 pts over 3 years

In 2021, the financial autonomy of TECHNI AGENCEMENT (60.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 302.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

302.582

Liquidity indicators evolution
TECHNI AGENCEMENT

Sector positioning

Liquidity ratio
302.58 2021
2018
2020
2021
Q1: 157.08
Med: 214.85
Q3: 298.89
Excellent +17 pts over 3 years

In 2021, the liquidity ratio of TECHNI AGENCEMENT (302.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. Excellent situation: suppliers finance 79 days of the operating cycle (retail model).

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

79 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TECHNI AGENCEMENT

Positioning of TECHNI AGENCEMENT in its sector

Comparison with sector Travaux de menuiserie métallique et serrurerie

Valuation estimate

Based on 264 transactions of similar company sales (all years), the value of TECHNI AGENCEMENT is estimated at 48 092 € (range 15 400€ - 103 435€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
264 transactions
15k€ 48k€ 103k€
48 092 € Range: 15 400€ - 103 435€
NAF 5 all-time

Valuation method used

Net Income Multiple
15 686 € × 3.1x = 48 092 €
Range: 15 400€ - 103 436€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie métallique et serrurerie)

Compare TECHNI AGENCEMENT with other companies in the same sector:

Frequently asked questions about TECHNI AGENCEMENT

What is the revenue of TECHNI AGENCEMENT ?

The revenue of TECHNI AGENCEMENT in 2017 is 229 k€.

Is TECHNI AGENCEMENT profitable?

Yes, TECHNI AGENCEMENT generated a net profit of 16 k€ in 2021.

Where is the headquarters of TECHNI AGENCEMENT ?

The headquarters of TECHNI AGENCEMENT is located in AMIENS (80000), in the department Somme.

Where to find the tax return of TECHNI AGENCEMENT ?

The tax return of TECHNI AGENCEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TECHNI AGENCEMENT operate?

TECHNI AGENCEMENT operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.