Employees: 03 (2023.0)Legal category: SA à conseil d'administration (s.a.i.)Size: PMECreation date: 1991-11-16 (34 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: ALBERT (80300), Somme
TECH TEAM DISTRIBUTION ENVIRONNEMENT : revenue, balance sheet and financial ratios
TECH TEAM DISTRIBUTION ENVIRONNEMENT is a French company
founded 34 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in ALBERT (80300),
this company of category PME
shows in 2024 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECH TEAM DISTRIBUTION ENVIRONNEMENT (SIREN 383899010)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 616 681 €
1 726 269 €
1 710 271 €
1 704 048 €
1 367 126 €
1 736 914 €
1 186 450 €
1 032 462 €
836 911 €
Net income
45 093 €
38 810 €
12 602 €
41 407 €
18 779 €
31 822 €
31 248 €
18 286 €
5 757 €
EBITDA
47 891 €
53 051 €
13 659 €
28 181 €
24 960 €
43 793 €
45 925 €
-2 628 €
-2 149 €
Net margin
2.8%
2.2%
0.7%
2.4%
1.4%
1.8%
2.6%
1.8%
0.7%
Revenue and income statement
In 2024, TECH TEAM DISTRIBUTION ENVIRONNEMENT achieves revenue of 1.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.6%. Slight decline of -6% vs 2023. After deducting consumption (669 k€), gross margin stands at 947 k€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 48 k€, representing 3.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 45 k€, i.e. 2.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 616 681 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
947 406 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
47 891 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
57 980 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 093 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.033%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.107%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.165%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.286
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TECH TEAM DISTRIBUTION ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.516
8.815
14.507
16.374
0.541
25.059
8.056
14.43
43.033
Financial autonomy
39.968
41.075
27.869
33.962
42.943
37.297
34.582
38.681
28.107
Repayment capacity
-5.429
-4.358
0.107
0.074
0.078
0.039
0.183
1.436
3.286
Cash flow / Revenue
-0.112%
-0.094%
2.615%
1.857%
1.351%
2.259%
0.474%
1.875%
2.165%
Sector positioning
Debt ratio
43.032024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average+36 pts over 3 years
In 2024, the debt ratio of TECH TEAM DISTRIBUTION EN... (43.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.11%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Average-12 pts over 3 years
In 2024, the financial autonomy of TECH TEAM DISTRIBUTION EN... (28.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.29 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.32 years
Average+27 pts over 3 years
In 2024, the repayment capacity of TECH TEAM DISTRIBUTION EN... (3.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.3x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.662
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.341
Liquidity indicators evolution TECH TEAM DISTRIBUTION ENVIRONNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
159.155
162.192
150.897
145.263
186.439
161.867
158.668
162.998
172.662
Interest coverage
-39.181
-16.667
0.895
0.573
0.132
2.637
5.989
1.208
4.341
Sector positioning
Liquidity ratio
172.662024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Average
In 2024, the liquidity ratio of TECH TEAM DISTRIBUTION EN... (172.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.34x2024
2022
2023
2024
Q1: 0.0x
Med: 0.63x
Q3: 5.9x
Good-7 pts over 3 years
In 2024, the interest coverage of TECH TEAM DISTRIBUTION EN... (4.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 107 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 117 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 23 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 120 days of revenue, i.e. 539 k€ to permanently finance. Over 2016-2024, WCR increased by +90%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
539 066 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
107 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
117 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
23 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
120 j
WCR and payment terms evolution TECH TEAM DISTRIBUTION ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
283 646 €
340 083 €
483 989 €
552 217 €
225 576 €
555 826 €
618 263 €
499 289 €
539 066 €
Inventory turnover (days)
28
19
20
13
21
19
20
25
23
Customer payment term (days)
103
98
146
105
61
105
114
85
107
Supplier payment term (days)
88
91
135
85
65
72
103
96
117
Positioning of TECH TEAM DISTRIBUTION ENVIRONNEMENT in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 98 173€ to 274 149€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
98k€161k€274k€
161 180 €Range: 98 173€ - 274 149€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare TECH TEAM DISTRIBUTION ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about TECH TEAM DISTRIBUTION ENVIRONNEMENT
What is the revenue of TECH TEAM DISTRIBUTION ENVIRONNEMENT ?
The revenue of TECH TEAM DISTRIBUTION ENVIRONNEMENT in 2024 is 1.6 M€.
Is TECH TEAM DISTRIBUTION ENVIRONNEMENT profitable?
Yes, TECH TEAM DISTRIBUTION ENVIRONNEMENT generated a net profit of 45 k€ in 2024.
Where is the headquarters of TECH TEAM DISTRIBUTION ENVIRONNEMENT ?
The headquarters of TECH TEAM DISTRIBUTION ENVIRONNEMENT is located in ALBERT (80300), in the department Somme.
Where to find the tax return of TECH TEAM DISTRIBUTION ENVIRONNEMENT ?
The tax return of TECH TEAM DISTRIBUTION ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECH TEAM DISTRIBUTION ENVIRONNEMENT operate?
TECH TEAM DISTRIBUTION ENVIRONNEMENT operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart