Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-09-10 (4 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: GRENOBLE (38000), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TDG VICTOR HUGO : revenue, balance sheet and financial ratios
TDG VICTOR HUGO is a French company
founded 4 years ago,
specialized in the sector Restauration de type rapide.
Based in GRENOBLE (38000),
this company of category PME
shows in 2024 a net income positive of 88 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TDG VICTOR HUGO (SIREN 903410991)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
87 661 €
52 293 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, TDG VICTOR HUGO generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 52 k€ -> 88 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 661 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.723%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.563%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
40.681
6.723
Financial autonomy
17.401
30.563
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
6.722024
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Good-19 pts over 2 years
In 2024, the debt ratio of TDG VICTOR HUGO (6.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
30.56%2024
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Good+14 pts over 2 years
In 2024, the financial autonomy of TDG VICTOR HUGO (30.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.004
Liquidity indicators evolution TDG VICTOR HUGO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
92.916
115.004
Interest coverage
None
None
Sector positioning
Liquidity ratio
115.02024
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Good+11 pts over 2 years
In 2024, the liquidity ratio of TDG VICTOR HUGO (115.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of TDG VICTOR HUGO in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of TDG VICTOR HUGO is estimated at
609 603 €
(range 304 230€ - 1 380 379€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
304k€609k€1380k€
609 603 €Range: 304 230€ - 1 380 379€
NAF 5 année 2024
Valuation method used
Net Income Multiple
87 661 €
×
7.0x
=609 604 €
Range: 304 230€ - 1 380 379€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare TDG VICTOR HUGO with other companies in the same sector:
The revenue of TDG VICTOR HUGO is not publicly disclosed (confidential accounts filed with INPI).
Is TDG VICTOR HUGO profitable?
Yes, TDG VICTOR HUGO generated a net profit of 88 k€ in 2024.
Where is the headquarters of TDG VICTOR HUGO ?
The headquarters of TDG VICTOR HUGO is located in GRENOBLE (38000), in the department Isere.
Where to find the tax return of TDG VICTOR HUGO ?
The tax return of TDG VICTOR HUGO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TDG VICTOR HUGO operate?
TDG VICTOR HUGO operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart