Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-03-01 (17 years)Status: ActiveBusiness sector: Activités de conditionnementLocation: MAROMME (76150), Seine-Maritime
TCP CRYOPAK FRANCE : revenue, balance sheet and financial ratios
TCP CRYOPAK FRANCE is a French company
founded 17 years ago,
specialized in the sector Activités de conditionnement.
Based in MAROMME (76150),
this company of category PME
shows in 2019 a revenue of 5.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TCP CRYOPAK FRANCE (SIREN 511219826)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
5 471 327 €
5 888 526 €
5 639 870 €
N/C
3 914 570 €
Net income
409 106 €
-478 360 €
-452 596 €
-124 178 €
12 652 €
261 622 €
172 970 €
24 277 €
-89 698 €
EBITDA
N/C
N/C
N/C
N/C
195 389 €
560 036 €
195 974 €
N/C
-296 034 €
Net margin
N/C
N/C
N/C
N/C
0.2%
4.4%
3.1%
N/C
-2.3%
Revenue and income statement
In 2024, TCP CRYOPAK FRANCE generates positive net income of 409 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
409 106 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.093%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.366%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
39.488
88.57
61.595
27.936
11.039
0.281
0.584
-1.674
0.093
Financial autonomy
35.309
15.021
23.544
37.696
32.396
29.346
10.937
-4.439
76.366
Repayment capacity
-0.747
None
1.682
0.517
1.015
None
None
None
None
Cash flow / Revenue
-9.998%
None%
3.679%
7.6%
1.673%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.092024
2022
2023
2024
Q1: 0.0
Med: 15.98
Q3: 81.99
Good
In 2024, the debt ratio of TCP CRYOPAK FRANCE (0.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.37%2024
2022
2023
2024
Q1: 12.58%
Med: 32.91%
Q3: 57.03%
Excellent+52 pts over 3 years
In 2024, the financial autonomy of TCP CRYOPAK FRANCE (76.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 392.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
392.281
Liquidity indicators evolution TCP CRYOPAK FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
100.275
100.066
118.972
140.038
111.844
113.642
98.115
82.061
392.281
Interest coverage
-56.065
None
39.838
1.711
5.459
None
None
None
None
Sector positioning
Liquidity ratio
392.282024
2022
2023
2024
Q1: 121.0
Med: 186.75
Q3: 316.6
Excellent+55 pts over 3 years
In 2024, the liquidity ratio of TCP CRYOPAK FRANCE (392.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TCP CRYOPAK FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
-528 506 €
0 €
1 469 863 €
1 348 296 €
1 693 978 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
66
0
57
69
69
0
0
0
0
Customer payment term (days)
31
0
30
20
37
0
0
0
0
Supplier payment term (days)
139
0
102
70
119
0
0
0
0
Positioning of TCP CRYOPAK FRANCE in its sector
Comparison with sector Activités de conditionnement
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of TCP CRYOPAK FRANCE is estimated at
1 339 468 €
(range 358 718€ - 3 249 376€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
158 transactions
358k€1339k€3249k€
1 339 468 €Range: 358 718€ - 3 249 376€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
409 106 €
×
3.3x
=1 339 469 €
Range: 358 718€ - 3 249 376€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare TCP CRYOPAK FRANCE with other companies in the same sector:
Frequently asked questions about TCP CRYOPAK FRANCE
What is the revenue of TCP CRYOPAK FRANCE ?
The revenue of TCP CRYOPAK FRANCE in 2019 is 5.5 M€.
Is TCP CRYOPAK FRANCE profitable?
Yes, TCP CRYOPAK FRANCE generated a net profit of 409 k€ in 2024.
Where is the headquarters of TCP CRYOPAK FRANCE ?
The headquarters of TCP CRYOPAK FRANCE is located in MAROMME (76150), in the department Seine-Maritime.
Where to find the tax return of TCP CRYOPAK FRANCE ?
The tax return of TCP CRYOPAK FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TCP CRYOPAK FRANCE operate?
TCP CRYOPAK FRANCE operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart