Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-06-01 (20 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: ARS-SUR-FORMANS (01480), Ain
T.C. PROMOTION : revenue, balance sheet and financial ratios
T.C. PROMOTION is a French company
founded 20 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in ARS-SUR-FORMANS (01480),
this company of category PME
shows in 2021 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - T.C. PROMOTION (SIREN 482796380)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
4 969 040 €
3 528 913 €
2 575 509 €
3 068 890 €
3 067 068 €
Net income
2 784 €
-121 910 €
293 010 €
-98 949 €
216 502 €
45 649 €
96 649 €
56 335 €
21 475 €
EBITDA
N/C
N/C
N/C
N/C
572 778 €
272 852 €
163 418 €
94 203 €
26 038 €
Net margin
N/C
N/C
N/C
N/C
4.4%
1.3%
3.8%
1.8%
0.7%
Revenue and income statement
In 2025, T.C. PROMOTION generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 21 k€ -> 3 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 784 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 666%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
665.979%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.025%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1854.955
1287.846
505.402
1473.133
321.261
7275.209
330.422
806.752
665.979
Financial autonomy
4.022
6.365
13.71
5.861
18.881
1.104
13.638
6.607
11.025
Repayment capacity
54.083
9.483
4.863
14.605
4.222
None
None
None
None
Cash flow / Revenue
0.33%
1.894%
4.25%
1.837%
4.894%
None%
None%
None%
None%
Sector positioning
Debt ratio
665.982025
2023
2024
2025
Q1: 0.0
Med: 10.85
Q3: 162.77
Watch
In 2025, the debt ratio of T.C. PROMOTION (665.98) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.03%2025
2023
2024
2025
Q1: 0.1%
Med: 17.42%
Q3: 66.27%
Average
In 2025, the financial autonomy of T.C. PROMOTION (11.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 335.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
335.569
Liquidity indicators evolution T.C. PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
166.182
164.133
170.501
143.773
366.056
409.111
192.587
168.063
335.569
Interest coverage
36.074
8.45
4.567
3.144
2.113
None
None
None
None
Sector positioning
Liquidity ratio
335.572025
2023
2024
2025
Q1: 160.76
Med: 589.17
Q3: 3132.98
Average+8 pts over 3 years
In 2025, the liquidity ratio of T.C. PROMOTION (335.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution T.C. PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 202 628 €
1 472 208 €
728 071 €
1 980 814 €
441 797 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
111
148
83
170
5
0
0
0
0
Customer payment term (days)
14
0
0
0
5
0
0
0
0
Supplier payment term (days)
22
10
25
8
4
0
0
0
0
Positioning of T.C. PROMOTION in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Based on 258 transactions of similar company sales
(all years),
the value of T.C. PROMOTION is estimated at
15 595 €
(range 4 846€ - 31 201€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
258 transactions
4k€15k€31k€
15 595 €Range: 4 846€ - 31 201€
NAF 5 all-time
Valuation method used
Net Income Multiple
2 784 €
×
5.6x
=15 596 €
Range: 4 847€ - 31 201€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 258 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare T.C. PROMOTION with other companies in the same sector:
Yes, T.C. PROMOTION generated a net profit of 3 k€ in 2025.
Where is the headquarters of T.C. PROMOTION ?
The headquarters of T.C. PROMOTION is located in ARS-SUR-FORMANS (01480), in the department Ain.
Where to find the tax return of T.C. PROMOTION ?
The tax return of T.C. PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does T.C. PROMOTION operate?
T.C. PROMOTION operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart