Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-12-15 (9 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: MIONS (69780), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TBS LOGISTICS : revenue, balance sheet and financial ratios
TBS LOGISTICS is a French company
founded 9 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in MIONS (69780),
this company of category PME
shows in 2021 a net income positive of 80 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TBS LOGISTICS (SIREN 824392922)
Indicator
2021
Revenue
N/C
Net income
79 681 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, TBS LOGISTICS generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 681 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.661%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.516%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
39.661
Financial autonomy
41.516
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
39.662021
2021
Q1: 1.39
Med: 31.45
Q3: 102.48
Average
In 2021, the debt ratio of TBS LOGISTICS (39.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.52%2021
2021
Q1: 12.4%
Med: 30.92%
Q3: 49.89%
Good
In 2021, the financial autonomy of TBS LOGISTICS (41.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.077
Liquidity indicators evolution TBS LOGISTICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
182.077
Interest coverage
None
Sector positioning
Liquidity ratio
182.082021
2021
Q1: 124.53
Med: 174.41
Q3: 255.09
Good
In 2021, the liquidity ratio of TBS LOGISTICS (182.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of TBS LOGISTICS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 63 transactions of similar company sales
in 2021,
the value of TBS LOGISTICS is estimated at
195 152 €
(range 68 576€ - 638 213€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
63 tx
68k€195k€638k€
195 152 €Range: 68 576€ - 638 213€
NAF 5 année 2021
Valuation method used
Net Income Multiple
79 681 €
×
2.4x
=195 152 €
Range: 68 577€ - 638 214€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TBS LOGISTICS with other companies in the same sector:
The revenue of TBS LOGISTICS is not publicly disclosed (confidential accounts filed with INPI).
Is TBS LOGISTICS profitable?
Yes, TBS LOGISTICS generated a net profit of 80 k€ in 2021.
Where is the headquarters of TBS LOGISTICS ?
The headquarters of TBS LOGISTICS is located in MIONS (69780), in the department Rhone.
Where to find the tax return of TBS LOGISTICS ?
The tax return of TBS LOGISTICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TBS LOGISTICS operate?
TBS LOGISTICS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart