Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-08-01 (24 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: ARTEMPS (02480), Aisne
T.B.M TRAVAUX BATIMENTS MODULAIRES : revenue, balance sheet and financial ratios
T.B.M TRAVAUX BATIMENTS MODULAIRES is a French company
founded 24 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in ARTEMPS (02480),
this company of category PME
shows in 2023 a revenue of 898 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - T.B.M TRAVAUX BATIMENTS MODULAIRES (SIREN 438816464)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
897 755 €
N/C
N/C
N/C
N/C
N/C
764 013 €
Net income
68 887 €
11 315 €
34 205 €
61 544 €
91 643 €
85 154 €
93 058 €
29 267 €
13 334 €
EBITDA
N/C
N/C
83 224 €
N/C
N/C
N/C
N/C
N/C
34 729 €
Net margin
N/C
N/C
3.8%
N/C
N/C
N/C
N/C
N/C
1.7%
Revenue and income statement
In 2025, T.B.M TRAVAUX BATIMENTS MODULAIRES generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 13 k€ -> 69 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 887 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 125%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.596%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.568%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution T.B.M TRAVAUX BATIMENTS MODULAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
575.466
700.923
363.087
224.465
192.831
154.439
166.633
149.6
124.596
Financial autonomy
11.506
9.794
18.179
27.155
29.958
31.974
31.258
32.26
36.568
Repayment capacity
-149.024
None
None
None
None
None
6.869
None
None
Cash flow / Revenue
-0.451%
None%
None%
None%
None%
None%
9.031%
None%
None%
Sector positioning
Debt ratio
124.62025
2023
2024
2025
Q1: 2.61
Med: 13.22
Q3: 37.13
Average
In 2025, the debt ratio of T.B.M TRAVAUX BATIMENTS M... (124.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.57%2025
2023
2024
2025
Q1: 25.97%
Med: 46.81%
Q3: 62.59%
Average-9 pts over 3 years
In 2025, the financial autonomy of T.B.M TRAVAUX BATIMENTS M... (36.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.87 years2023
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 1.11 years
Average
In 2023, the repayment capacity of T.B.M TRAVAUX BATIMENTS M... (6.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 442.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
442.438
Liquidity indicators evolution T.B.M TRAVAUX BATIMENTS MODULAIRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
350.38
363.233
491.173
579.355
590.655
391.377
457.16
390.736
442.438
Interest coverage
1.183
None
None
None
None
None
0.684
None
None
Sector positioning
Liquidity ratio
442.442025
2023
2024
2025
Q1: 171.92
Med: 237.06
Q3: 351.12
Excellent
In 2025, the liquidity ratio of T.B.M TRAVAUX BATIMENTS M... (442.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.68x2023
2023
Q1: 0.0x
Med: 0.04x
Q3: 1.86x
Good
In 2023, the interest coverage of T.B.M TRAVAUX BATIMENTS M... (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution T.B.M TRAVAUX BATIMENTS MODULAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
133 702 €
0 €
0 €
0 €
0 €
0 €
163 625 €
0 €
0 €
Inventory turnover (days)
10
0
0
0
0
0
4
0
0
Customer payment term (days)
68
0
0
0
0
0
61
0
0
Supplier payment term (days)
48
0
0
0
0
0
57
0
0
Positioning of T.B.M TRAVAUX BATIMENTS MODULAIRES in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of T.B.M TRAVAUX BATIMENTS MODULAIRES is estimated at
100 523 €
(range 35 114€ - 384 949€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
35k€100k€384k€
100 523 €Range: 35 114€ - 384 949€
NAF 5 all-time
Valuation method used
Net Income Multiple
68 887 €
×
1.5x
=100 523 €
Range: 35 115€ - 384 950€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare T.B.M TRAVAUX BATIMENTS MODULAIRES with other companies in the same sector:
Frequently asked questions about T.B.M TRAVAUX BATIMENTS MODULAIRES
What is the revenue of T.B.M TRAVAUX BATIMENTS MODULAIRES ?
The revenue of T.B.M TRAVAUX BATIMENTS MODULAIRES in 2023 is 898 k€.
Is T.B.M TRAVAUX BATIMENTS MODULAIRES profitable?
Yes, T.B.M TRAVAUX BATIMENTS MODULAIRES generated a net profit of 69 k€ in 2025.
Where is the headquarters of T.B.M TRAVAUX BATIMENTS MODULAIRES ?
The headquarters of T.B.M TRAVAUX BATIMENTS MODULAIRES is located in ARTEMPS (02480), in the department Aisne.
Where to find the tax return of T.B.M TRAVAUX BATIMENTS MODULAIRES ?
The tax return of T.B.M TRAVAUX BATIMENTS MODULAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does T.B.M TRAVAUX BATIMENTS MODULAIRES operate?
T.B.M TRAVAUX BATIMENTS MODULAIRES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart