TBM OPTIQUE : revenue, balance sheet and financial ratios

TBM OPTIQUE is a French company founded 17 years ago, specialized in the sector Commerces de détail d'optique. Based in CHALLANS (85300), this company of category PME shows in 2020 a revenue of 2.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TBM OPTIQUE (SIREN 509467254)
Indicator 2023 2021 2020 2019 2018 2017
Revenue N/C N/C 2 517 729 € 2 513 166 € 1 780 829 € 1 622 495 €
Net income 109 603 € 146 603 € 47 915 € 162 284 € 123 200 € 54 902 €
EBITDA N/C N/C 492 103 € 577 636 € 385 105 € 288 529 €
Net margin N/C N/C 1.9% 6.5% 6.9% 3.4%

Revenue and income statement

In 2023, TBM OPTIQUE generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 55 k€ -> 110 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

109 603 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 234%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

234.238%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.335%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

52.4%

Solvency indicators evolution
TBM OPTIQUE

Sector positioning

Debt ratio
234.24 2023
2020
2021
2023
Q1: 8.4
Med: 28.31
Q3: 77.43
Watch

In 2023, the debt ratio of TBM OPTIQUE (234.24) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
21.34% 2023
2020
2021
2023
Q1: 26.99%
Med: 52.19%
Q3: 68.73%
Average

In 2023, the financial autonomy of TBM OPTIQUE (21.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
9.36 years 2020
2020
Q1: 0.0 years
Med: 1.7 years
Q3: 4.49 years
Average

In 2020, the repayment capacity of TBM OPTIQUE (9.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 199.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

199.539

Liquidity indicators evolution
TBM OPTIQUE

Sector positioning

Liquidity ratio
199.54 2023
2020
2021
2023
Q1: 170.55
Med: 262.37
Q3: 382.05
Average -24 pts over 3 years

In 2023, the liquidity ratio of TBM OPTIQUE (199.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.63x 2020
2020
Q1: 0.0x
Med: 0.86x
Q3: 3.56x
Good

In 2020, the interest coverage of TBM OPTIQUE (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TBM OPTIQUE

Positioning of TBM OPTIQUE in its sector

Comparison with sector Commerces de détail d'optique

Valuation estimate

Based on 100 transactions of similar company sales in 2023, the value of TBM OPTIQUE is estimated at 457 548 € (range 219 839€ - 1 039 876€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
100 transactions
219k€ 457k€ 1039k€
457 548 € Range: 219 839€ - 1 039 876€
NAF 5 année 2023

Valuation method used

Net Income Multiple
109 603 € × 4.2x = 457 549 €
Range: 219 839€ - 1 039 877€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerces de détail d'optique)

Compare TBM OPTIQUE with other companies in the same sector:

Frequently asked questions about TBM OPTIQUE

What is the revenue of TBM OPTIQUE ?

The revenue of TBM OPTIQUE in 2020 is 2.5 M€.

Is TBM OPTIQUE profitable?

Yes, TBM OPTIQUE generated a net profit of 110 k€ in 2023.

Where is the headquarters of TBM OPTIQUE ?

The headquarters of TBM OPTIQUE is located in CHALLANS (85300), in the department Vendee.

Where to find the tax return of TBM OPTIQUE ?

The tax return of TBM OPTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TBM OPTIQUE operate?

TBM OPTIQUE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.