Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-09-01 (33 years)Status: ActiveBusiness sector: Fabrication d'autres équipements automobilesLocation: LES NEYROLLES (01130), Ain
TB PLAST : revenue, balance sheet and financial ratios
TB PLAST is a French company
founded 33 years ago,
specialized in the sector Fabrication d'autres équipements automobiles.
Based in LES NEYROLLES (01130),
this company of category PME
shows in 2020 a revenue of 10.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, TB PLAST records a net loss of 1.4 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 353 438 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 268%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
268.489%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.989%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
7566.787
269.028
89.481
166.321
194.95
157.084
128.802
268.489
Financial autonomy
0.39
8.762
22.125
12.665
17.667
29.534
32.655
11.989
Repayment capacity
-4.695
1.633
1.61
-6.525
-4.5
None
None
None
Cash flow / Revenue
-1.885%
4.113%
3.651%
-1.135%
-4.063%
None%
None%
None%
Sector positioning
Debt ratio
268.492024
2022
2023
2024
Q1: 0.0
Med: 2.63
Q3: 40.07
Watch
In 2024, the debt ratio of TB PLAST (268.49) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.99%2024
2022
2023
2024
Q1: 13.9%
Med: 38.23%
Q3: 59.85%
Average-15 pts over 3 years
In 2024, the financial autonomy of TB PLAST (12.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.211
Liquidity indicators evolution TB PLAST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
95.849
108.2
121.971
101.314
143.809
214.469
189.32
113.211
Interest coverage
-27.401
8.755
9.161
-26.173
-7.715
None
None
None
Sector positioning
Liquidity ratio
113.212024
2022
2023
2024
Q1: 113.29
Med: 179.41
Q3: 299.06
Average-31 pts over 3 years
In 2024, the liquidity ratio of TB PLAST (113.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TB PLAST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
2 337 703 €
3 120 042 €
3 261 287 €
3 193 457 €
2 260 333 €
0 €
0 €
0 €
Inventory turnover (days)
40
51
50
44
53
0
0
0
Customer payment term (days)
26
18
24
36
33
0
0
0
Supplier payment term (days)
81
78
76
80
71
0
0
0
Positioning of TB PLAST in its sector
Comparison with sector Fabrication d'autres équipements automobiles
Similar companies (Fabrication d'autres équipements automobiles)
Compare TB PLAST with other companies in the same sector:
The headquarters of TB PLAST is located in LES NEYROLLES (01130), in the department Ain.
Where to find the tax return of TB PLAST ?
The tax return of TB PLAST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TB PLAST operate?
TB PLAST operates in the sector Fabrication d'autres équipements automobiles (NAF code 29.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart