TAXITROGNON45 : revenue, balance sheet and financial ratios

TAXITROGNON45 is a French company founded 8 years ago, specialized in the sector Transports de voyageurs par taxis. Based in SAINT-DENIS-EN-VAL (45560), this company of category PME shows in 2022 a revenue of 74 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TAXITROGNON45 (SIREN 837743764)
Indicator 2024 2022 2020
Revenue N/C 73 913 € 70 457 €
Net income 1 913 € 15 079 € 27 629 €
EBITDA N/C 32 342 € 35 337 €
Net margin N/C 20.4% 39.2%

Revenue and income statement

En 2024, TAXITROGNON45 genera un resultado neto positivo de 2 k€. Evolución 2020-2024: 28 k€ -> 2 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 913 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 79%. El nivel de deuda es alto: el margen de negociación con los bancos se reduce. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 54%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

79.362%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

54.132%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

68.9%

Solvency indicators evolution
TAXITROGNON45

Sector positioning

Ratio de endeudamiento
79.36 2024
2020
2022
2024
Q1: 0.0
Med: 7.13
Q3: 77.48
Average

En 2024, el ratio de endeudamiento de TAXITROGNON45 (79.36) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.

Autonomía financiera
54.13% 2024
2020
2022
2024
Q1: 0.0%
Med: 12.74%
Q3: 46.65%
Excelente +28 pts over 3 years

En 2024, el autonomía financiera de TAXITROGNON45 (54.1%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.

Capacidad de reembolso
4.47 ans 2022
2020
2022
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.64 ans
Average

En 2022, el capacidad de reembolso de TAXITROGNON45 (4.5 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.

Liquidity ratios

El ratio de liquidez se sitúa en 247.36. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

247.36

Liquidity indicators evolution
TAXITROGNON45

Sector positioning

Ratio de liquidez
247.36 2024
2020
2022
2024
Q1: 45.75
Med: 152.43
Q3: 398.23
Bueno -15 pts over 3 years

En 2024, el ratio de liquidez de TAXITROGNON45 (247.36) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.

Cobertura de intereses
3.36x 2022
2020
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Excelente

En 2022, el cobertura de intereses de TAXITROGNON45 (3.4x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TAXITROGNON45

Positioning of TAXITROGNON45 in its sector

Comparison with sector Transports de voyageurs par taxis

Valuation estimate

Based on 116 transactions of similar company sales (all years), the value of TAXITROGNON45 is estimated at 7 449 € (range 3 649€ - 19 236€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
116 transactions
3k€ 7k€ 19k€
7 449 € Range: 3 649€ - 19 236€
NAF 5 all-time

Valuation method used

Net Income Multiple
1 913 € × 3.9x = 7 449 €
Range: 3 649€ - 19 236€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports de voyageurs par taxis)

Compare TAXITROGNON45 with other companies in the same sector:

Frequently asked questions about TAXITROGNON45

What is the revenue of TAXITROGNON45 ?

The revenue of TAXITROGNON45 in 2022 is 74 k€.

Is TAXITROGNON45 profitable?

Yes, TAXITROGNON45 generated a net profit of 2 k€ in 2024.

Where is the headquarters of TAXITROGNON45 ?

The headquarters of TAXITROGNON45 is located in SAINT-DENIS-EN-VAL (45560), in the department Loiret.

Where to find the tax return of TAXITROGNON45 ?

The tax return of TAXITROGNON45 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TAXITROGNON45 operate?

TAXITROGNON45 operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.