Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-04-25 (35 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: TOULOUSE (31000), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TAXIS SAINT ANDRE : revenue, balance sheet and financial ratios
TAXIS SAINT ANDRE is a French company
founded 35 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in TOULOUSE (31000),
this company of category PME
shows in 2016 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TAXIS SAINT ANDRE (SIREN 381693167)
Indicator
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
1 719 789 €
Net income
381 099 €
9 844 €
19 988 €
28 992 €
2 348 €
EBITDA
N/C
N/C
N/C
N/C
-27 637 €
Net margin
N/C
N/C
N/C
N/C
0.1%
Revenue and income statement
In 2021, TAXIS SAINT ANDRE generates positive net income of 381 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 2 k€ -> 381 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
381 099 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.73%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.909%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
Debt ratio
84.258
102.914
107.564
120.079
46.73
Financial autonomy
30.448
30.865
29.437
29.402
41.909
Repayment capacity
-3.969
None
None
None
None
Cash flow / Revenue
-2.189%
None%
None%
None%
None%
Sector positioning
Debt ratio
46.732021
2019
2020
2021
Q1: 0.0
Med: 24.17
Q3: 131.65
Average-10 pts over 3 years
In 2021, the debt ratio of TAXIS SAINT ANDRE (46.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.91%2021
2019
2020
2021
Q1: 1.26%
Med: 31.26%
Q3: 63.65%
Good+10 pts over 3 years
In 2021, the financial autonomy of TAXIS SAINT ANDRE (41.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 233.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
233.637
Liquidity indicators evolution TAXIS SAINT ANDRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
Liquidity ratio
120.817
132.918
157.372
180.482
233.637
Interest coverage
-10.479
None
None
None
None
Sector positioning
Liquidity ratio
233.642021
2019
2020
2021
Q1: 66.28
Med: 184.65
Q3: 474.14
Good
In 2021, the liquidity ratio of TAXIS SAINT ANDRE (233.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1570 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1065 days. The gap of 505 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1570 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1065 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TAXIS SAINT ANDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
Operating WCR
103 961 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
27
3384
5512
5344
1570
Supplier payment term (days)
30
1832
1028
505
1065
Positioning of TAXIS SAINT ANDRE in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of TAXIS SAINT ANDRE is estimated at
1 484 028 €
(range 727 005€ - 3 832 118€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
116 transactions
727k€1484k€3832k€
1 484 028 €Range: 727 005€ - 3 832 118€
NAF 5 all-time
Valuation method used
Net Income Multiple
381 099 €
×
3.9x
=1 484 028 €
Range: 727 006€ - 3 832 119€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare TAXIS SAINT ANDRE with other companies in the same sector:
Frequently asked questions about TAXIS SAINT ANDRE
What is the revenue of TAXIS SAINT ANDRE ?
The revenue of TAXIS SAINT ANDRE in 2016 is 1.7 M€.
Is TAXIS SAINT ANDRE profitable?
Yes, TAXIS SAINT ANDRE generated a net profit of 381 k€ in 2021.
Where is the headquarters of TAXIS SAINT ANDRE ?
The headquarters of TAXIS SAINT ANDRE is located in TOULOUSE (31000), in the department Haute-Garonne.
Where to find the tax return of TAXIS SAINT ANDRE ?
The tax return of TAXIS SAINT ANDRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TAXIS SAINT ANDRE operate?
TAXIS SAINT ANDRE operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart