Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-02-12 (17 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: BERGHOLTZ (68500), Haut-Rhin
TAXIS GILLES D'ENSISHEIM : revenue, balance sheet and financial ratios
TAXIS GILLES D'ENSISHEIM is a French company
founded 17 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in BERGHOLTZ (68500),
this company of category PME
shows in 2018 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TAXIS GILLES D'ENSISHEIM (SIREN 510728736)
Indicator
2018
2017
2016
Revenue
1 095 485 €
1 298 981 €
1 308 977 €
Net income
-131 686 €
27 018 €
21 890 €
EBITDA
-107 802 €
17 467 €
3 039 €
Net margin
-12.0%
2.1%
1.7%
Revenue and income statement
In 2018, TAXIS GILLES D'ENSISHEIM achieves revenue of 1.1 M€. Revenue is declining over the period 2016-2018 (CAGR: -8.5%). Significant drop of -16% vs 2017. After deducting consumption (4 k€), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -108 k€, representing -9.8% of revenue. Warning negative scissor effect: despite revenue change (-16%), EBITDA varies by -717%, reducing margin by 11.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -132 k€ (-12.0% of revenue), which will impact equity.
Revenue (2018)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 095 485 €
Gross margin (2018)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 091 070 €
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-107 802 €
EBIT (2018)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-111 158 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-131 686 €
EBITDA margin (2018)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-9.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 534%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
534.038%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.945%
Cash flow / Revenue (2018)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-12.059%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.619
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
182.904
128.876
534.038
Financial autonomy
16.44
18.468
6.945
Repayment capacity
-4.353
-2.358
-2.619
Cash flow / Revenue
-5.439%
-2.437%
-12.059%
Sector positioning
Debt ratio
534.042018
2016
2017
2018
Q1: 0.0
Med: 28.65
Q3: 178.94
Watch+8 pts over 3 years
In 2018, the debt ratio of TAXIS GILLES D'ENSISHEIM (534.04) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.95%2018
2016
2017
2018
Q1: 3.32%
Med: 34.94%
Q3: 67.01%
Average
In 2018, the financial autonomy of TAXIS GILLES D'ENSISHEIM (7.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.62 years2018
2016
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 1.79 years
Excellent
In 2018, the repayment capacity of TAXIS GILLES D'ENSISHEIM (-2.62) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 40.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
40.236
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
55.435
39.83
40.236
Interest coverage
792.991
95.414
-18.375
Sector positioning
Liquidity ratio
40.242018
2016
2017
2018
Q1: 46.12
Med: 130.35
Q3: 297.91
Watch
In 2018, the liquidity ratio of TAXIS GILLES D'ENSISHEIM (40.24) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-18.38x2018
2016
2017
2018
Q1: 0.0x
Med: 0.22x
Q3: 4.76x
Watch-51 pts over 3 years
In 2018, the interest coverage of TAXIS GILLES D'ENSISHEIM (-18.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 28 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 98 days. Excellent situation: suppliers finance 70 days of the operating cycle (retail model). Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-67 days): operations structurally generate cash.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-204 560 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
28 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
98 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2018)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-67 j
WCR and payment terms evolution TAXIS GILLES D'ENSISHEIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
-171 489 €
-197 354 €
-204 560 €
Inventory turnover (days)
4
13
14
Customer payment term (days)
51
33
28
Supplier payment term (days)
44
71
98
Positioning of TAXIS GILLES D'ENSISHEIM in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of TAXIS GILLES D'ENSISHEIM is estimated at
666 705 €
(range 388 284€ - 1 186 314€).
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
116 transactions
388k€666k€1186k€
666 705 €Range: 388 284€ - 1 186 314€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 095 485 €
×
0.61x
=666 705 €
Range: 388 284€ - 1 186 314€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare TAXIS GILLES D'ENSISHEIM with other companies in the same sector:
Frequently asked questions about TAXIS GILLES D'ENSISHEIM
What is the revenue of TAXIS GILLES D'ENSISHEIM ?
The revenue of TAXIS GILLES D'ENSISHEIM in 2018 is 1.1 M€.
Is TAXIS GILLES D'ENSISHEIM profitable?
TAXIS GILLES D'ENSISHEIM recorded a net loss in 2018.
Where is the headquarters of TAXIS GILLES D'ENSISHEIM ?
The headquarters of TAXIS GILLES D'ENSISHEIM is located in BERGHOLTZ (68500), in the department Haut-Rhin.
Where to find the tax return of TAXIS GILLES D'ENSISHEIM ?
The tax return of TAXIS GILLES D'ENSISHEIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TAXIS GILLES D'ENSISHEIM operate?
TAXIS GILLES D'ENSISHEIM operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart