SIREN : 809035942
TAXI STEPHANE is a French company founded 11 years ago, specialized in the sector Transports de voyageurs par taxis. Based in DUNKERQUE (59430), this company of category PME shows in 2024 a revenue of 73 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 73 103 € | 60 472 € | 56 411 € | 30 644 € | 47 412 € | 49 955 € | 46 698 € | 39 251 € |
| Net income | 10 583 € | 9 183 € | -1 512 € | -7 971 € | 6 728 € | -3 675 € | 3 711 € | -3 015 € |
| EBITDA | 12 449 € | 6 212 € | 1 255 € | -8 197 € | 6 841 € | 1 899 € | 3 915 € | -5 303 € |
| Net margin | 14.5% | 15.2% | -2.7% | -26.0% | 14.2% | -7.4% | 7.9% | -7.7% |
In 2024, TAXI STEPHANE achieves revenue of 73 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.3%. Vs 2023, growth of +21% (60 k€ -> 73 k€). After deducting consumption (0 €), gross margin stands at 73 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 12 k€, representing 17.0% of revenue. Positive scissor effect: EBITDA margin improves by +6.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 14.5% of revenue. This profit can be retained or distributed to shareholders.
73 103 €
73 103 €
12 449 €
10 180 €
10 583 €
17.0%
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
1.96%
89.284%
17.154%
0.022
54.1%
In 2024, the debt ratio of TAXI STEPHANE (1.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of TAXI STEPHANE (89.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of TAXI STEPHANE (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 508.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
508.0
0.072
In 2024, the liquidity ratio of TAXI STEPHANE (508.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of TAXI STEPHANE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The company must finance 5 days of gap between collections and payments. Overall, WCR represents 3 days of revenue, i.e. 572 € to permanently finance. Over 2017-2024, WCR increased by +134%, requiring additional financing.
572 €
5 j
0 j
0 j
3 j
Based on 116 transactions of similar company sales (all years), the value of TAXI STEPHANE is estimated at 50 522 € (range 28 249€ - 96 678€). With an EBITDA of 12 449€, the sector multiple of 4.6x is applied. The price/revenue ratio is 0.61x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare TAXI STEPHANE with other companies in the same sector:
Voir toutes les statistiques du secteur Transports de voyageurs par taxis
The revenue of TAXI STEPHANE in 2024 is 73 k€.
Yes, TAXI STEPHANE generated a net profit of 11 k€ in 2024.
The headquarters of TAXI STEPHANE is located in DUNKERQUE (59430), in the department Nord.
The tax return of TAXI STEPHANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
TAXI STEPHANE operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.