Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: BOURGANEUF (23400), Creuse
TARTIERE ET FILS : revenue, balance sheet and financial ratios
TARTIERE ET FILS is a French company
founded 61 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in BOURGANEUF (23400),
this company of category PME
shows in 2025 a revenue of 15.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TARTIERE ET FILS (SIREN 320509532)
Indicator
2025
2024
2023
2022
2019
2018
2017
2016
Revenue
15 083 951 €
13 621 142 €
17 666 148 €
N/C
14 018 155 €
15 252 217 €
13 752 183 €
10 838 653 €
Net income
837 518 €
1 336 374 €
3 058 969 €
4 581 006 €
1 076 908 €
1 465 228 €
1 174 458 €
529 708 €
EBITDA
1 507 998 €
1 359 859 €
4 481 396 €
N/C
1 891 078 €
2 677 630 €
1 994 059 €
1 176 516 €
Net margin
5.6%
9.8%
17.3%
N/C
7.7%
9.6%
8.5%
4.9%
Revenue and income statement
In 2025, TARTIERE ET FILS achieves revenue of 15.1 M€. Revenue is growing positively over 8 years (CAGR: +3.7%). Vs 2024, growth of +11% (13.6 M€ -> 15.1 M€). After deducting consumption (8.3 M€), gross margin stands at 6.8 M€, i.e. a rate of 45%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 10.0% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 838 k€, i.e. 5.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 083 951 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 751 972 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 507 998 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
953 969 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
837 518 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.733%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.509%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.904%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.607
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
2025
Debt ratio
46.543
46.478
45.152
54.148
28.474
46.875
17.865
17.733
Financial autonomy
54.473
52.107
56.792
56.33
61.808
60.095
71.662
70.509
Repayment capacity
3.1
2.366
1.849
2.933
None
1.496
2.196
1.607
Cash flow / Revenue
9.333%
10.902%
13.222%
10.201%
None%
19.694%
7.402%
8.904%
Sector positioning
Debt ratio
17.732025
2023
2024
2025
Q1: 9.74
Med: 29.26
Q3: 71.27
Good-23 pts over 3 years
In 2025, the debt ratio of TARTIERE ET FILS (17.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.51%2025
2023
2024
2025
Q1: 38.63%
Med: 57.73%
Q3: 70.76%
Good+10 pts over 3 years
In 2025, the financial autonomy of TARTIERE ET FILS (70.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.61 years2025
2023
2024
2025
Q1: 0.0 years
Med: 2.1 years
Q3: 4.53 years
Good
In 2025, the repayment capacity of TARTIERE ET FILS (1.61) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 420.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
420.798
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.096
Liquidity indicators evolution TARTIERE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
2025
Liquidity ratio
377.694
292.513
409.448
541.007
369.727
611.637
452.477
420.798
Interest coverage
2.146
1.533
0.996
1.214
None
2.062
4.631
3.096
Sector positioning
Liquidity ratio
420.82025
2023
2024
2025
Q1: 223.06
Med: 315.69
Q3: 467.32
Good-8 pts over 3 years
In 2025, the liquidity ratio of TARTIERE ET FILS (420.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.1x2025
2023
2024
2025
Q1: 0.0x
Med: 3.57x
Q3: 11.25x
Average
In 2025, the interest coverage of TARTIERE ET FILS (3.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Inventory turnover is 76 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 148 days of revenue, i.e. 6.2 M€ to permanently finance. Over 2016-2025, WCR increased by +72%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 184 420 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
68 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
76 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
148 j
WCR and payment terms evolution TARTIERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
2025
Operating WCR
3 599 625 €
4 437 279 €
5 635 084 €
4 715 006 €
0 €
5 770 117 €
4 990 378 €
6 184 420 €
Inventory turnover (days)
69
80
80
74
0
52
62
76
Customer payment term (days)
52
57
50
46
0
46
55
59
Supplier payment term (days)
70
61
55
45
0
56
73
68
Positioning of TARTIERE ET FILS in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 921 435€ to 3 566 249€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
921k€1877k€3566k€
1 877 783 €Range: 921 435€ - 3 566 249€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare TARTIERE ET FILS with other companies in the same sector:
The revenue of TARTIERE ET FILS in 2025 is 15.1 M€.
Is TARTIERE ET FILS profitable?
Yes, TARTIERE ET FILS generated a net profit of 838 k€ in 2025.
Where is the headquarters of TARTIERE ET FILS ?
The headquarters of TARTIERE ET FILS is located in BOURGANEUF (23400), in the department Creuse.
Where to find the tax return of TARTIERE ET FILS ?
The tax return of TARTIERE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TARTIERE ET FILS operate?
TARTIERE ET FILS operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart