TARSIA CREATIONS : revenue, balance sheet and financial ratios

TARSIA CREATIONS is a French company founded 17 years ago, specialized in the sector Fabrication de meubles de bureau et de magasin. Based in SOUHEY (21140), this company of category PME shows in 2021 a revenue of 328 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TARSIA CREATIONS (SIREN 511597528)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 328 169 € 1 314 894 € 1 952 945 € 1 702 767 € 1 719 669 € 886 470 €
Net income 361 427 € 221 617 € 389 875 € 134 972 € 124 820 € 435 938 € 280 313 € 393 993 € 118 021 €
EBITDA N/C N/C N/C 115 648 € 197 322 € 541 093 € 382 567 € 426 362 € 146 281 €
Net margin N/C N/C N/C 41.1% 9.5% 22.3% 16.5% 22.9% 13.3%

Revenue and income statement

In 2024, TARSIA CREATIONS generates positive net income of 361 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 118 k€ -> 361 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

361 427 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

40.135%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.465%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.8%

Solvency indicators evolution
TARSIA CREATIONS

Sector positioning

Debt ratio
40.13 2024
2022
2023
2024
Q1: 7.55
Med: 22.57
Q3: 55.57
Average -6 pts over 3 years

In 2024, the debt ratio of TARSIA CREATIONS (40.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
48.47% 2024
2022
2023
2024
Q1: 29.97%
Med: 45.57%
Q3: 61.99%
Good +9 pts over 3 years

In 2024, the financial autonomy of TARSIA CREATIONS (48.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 273.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

273.091

Liquidity indicators evolution
TARSIA CREATIONS

Sector positioning

Liquidity ratio
273.09 2024
2022
2023
2024
Q1: 167.13
Med: 233.51
Q3: 351.0
Good

In 2024, the liquidity ratio of TARSIA CREATIONS (273.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TARSIA CREATIONS

Positioning of TARSIA CREATIONS in its sector

Comparison with sector Fabrication de meubles de bureau et de magasin

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions). This range of 498 041€ to 5 770 317€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
498k€ 2611k€ 5770k€
2 611 413 € Range: 498 041€ - 5 770 317€
NAF 4 all-time Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de meubles de bureau et de magasin)

Compare TARSIA CREATIONS with other companies in the same sector:

Frequently asked questions about TARSIA CREATIONS

What is the revenue of TARSIA CREATIONS ?

The revenue of TARSIA CREATIONS in 2021 is 328 k€.

Is TARSIA CREATIONS profitable?

Yes, TARSIA CREATIONS generated a net profit of 361 k€ in 2024.

Where is the headquarters of TARSIA CREATIONS ?

The headquarters of TARSIA CREATIONS is located in SOUHEY (21140), in the department Cote-d'Or.

Where to find the tax return of TARSIA CREATIONS ?

The tax return of TARSIA CREATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TARSIA CREATIONS operate?

TARSIA CREATIONS operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.