Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TARN SERVICE SAS : revenue, balance sheet and financial ratios
TARN SERVICE SAS is a French company
founded 11 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in LABASTIDE-DE-LEVIS (81150),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TARN SERVICE SAS (SIREN 807926233)
Indicator
2023
2022
2019
2018
2017
2016
Revenue
N/C
1 040 387 €
N/C
N/C
N/C
N/C
Net income
105 704 €
-18 568 €
222 501 €
157 495 €
122 237 €
222 885 €
EBITDA
N/C
21 920 €
N/C
N/C
N/C
N/C
Net margin
N/C
-1.8%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, TARN SERVICE SAS generates positive net income of 106 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 223 k€ -> 106 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
105 704 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.667%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.675%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Debt ratio
21.806
63.546
15.314
46.363
14.2
12.667
Financial autonomy
70.542
47.992
75.969
57.96
74.924
78.675
Repayment capacity
None
None
None
None
21.38
None
Cash flow / Revenue
None%
None%
None%
None%
0.545%
None%
Sector positioning
Debt ratio
12.672023
2019
2022
2023
Q1: 8.46
Med: 43.39
Q3: 116.56
Good-25 pts over 3 years
In 2023, the debt ratio of TARN SERVICE SAS (12.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.67%2023
2019
2022
2023
Q1: 17.32%
Med: 30.45%
Q3: 47.98%
Excellent+13 pts over 3 years
In 2023, the financial autonomy of TARN SERVICE SAS (78.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
21.38 years2022
2022
Q1: 0.03 years
Med: 1.1 years
Q3: 3.75 years
Watch
In 2022, the repayment capacity of TARN SERVICE SAS (21.38) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 864.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
864.073
Liquidity indicators evolution TARN SERVICE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
Liquidity ratio
587.263
427.034
709.822
612.088
665.309
864.073
Interest coverage
None
None
None
None
0.817
None
Sector positioning
Liquidity ratio
864.072023
2019
2022
2023
Q1: 140.2
Med: 186.4
Q3: 290.05
Excellent
In 2023, the liquidity ratio of TARN SERVICE SAS (864.07) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.82x2022
2022
Q1: 0.06x
Med: 1.86x
Q3: 5.67x
Average
In 2022, the interest coverage of TARN SERVICE SAS (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TARN SERVICE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
458 946 €
0 €
Inventory turnover (days)
0
0
0
0
160
0
Customer payment term (days)
0
0
0
0
12
0
Supplier payment term (days)
0
0
0
0
40
0
Positioning of TARN SERVICE SAS in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of TARN SERVICE SAS is estimated at
89 177 €
(range 18 974€ - 352 276€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
56 tx
18k€89k€352k€
89 177 €Range: 18 974€ - 352 276€
NAF 5 all-time
Valuation method used
Net Income Multiple
105 704 €
×
0.8x
=89 178 €
Range: 18 974€ - 352 277€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare TARN SERVICE SAS with other companies in the same sector:
The revenue of TARN SERVICE SAS in 2022 is 1.0 M€.
Is TARN SERVICE SAS profitable?
Yes, TARN SERVICE SAS generated a net profit of 106 k€ in 2023.
Where is the headquarters of TARN SERVICE SAS ?
The headquarters of TARN SERVICE SAS is located in LABASTIDE-DE-LEVIS (81150), in the department Tarn.
Where to find the tax return of TARN SERVICE SAS ?
The tax return of TARN SERVICE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TARN SERVICE SAS operate?
TARN SERVICE SAS operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart