Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-05-23 (12 years)Status: ActiveBusiness sector: SupermarchésLocation: SABLONCEAUX (17600), Charente-Maritime
TARIF DISTRIBUTION : revenue, balance sheet and financial ratios
TARIF DISTRIBUTION is a French company
founded 12 years ago,
specialized in the sector Supermarchés.
Based in SABLONCEAUX (17600),
this company of category PME
shows in 2022 a revenue of 582€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TARIF DISTRIBUTION (SIREN 793297623)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
582 €
21 095 €
5 256 698 €
4 307 500 €
4 261 147 €
4 344 128 €
N/C
Net income
-9 007 €
-9 171 €
-9 121 €
-28 628 €
-55 736 €
354 560 €
55 451 €
78 338 €
100 780 €
72 455 €
EBITDA
-4 168 €
-4 697 €
-6 994 €
-22 477 €
-67 992 €
137 807 €
92 023 €
131 222 €
146 864 €
N/C
Net margin
N/C
N/C
N/C
-4918.9%
-264.2%
6.7%
1.3%
1.8%
2.3%
N/C
Revenue and income statement
In 2025, TARIF DISTRIBUTION records a net loss of 9 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 168 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 331 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 007 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.821%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.81%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-65.046
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
49.86
44.033
26.99
17.961
4.916
37.871
47.99
81.767
57.473
58.821
Financial autonomy
40.821
50.762
54.518
60.803
80.546
71.231
67.459
54.907
63.351
62.81
Repayment capacity
None
1.698
1.551
1.662
-7.533
-4.382
-14.597
-61.098
-60.76
-65.046
Cash flow / Revenue
None%
3.437%
2.667%
1.778%
-0.132%
-295.422%
-3975.601%
None%
None%
None%
Sector positioning
Debt ratio
58.822025
2023
2024
2025
Q1: 0.48
Med: 27.52
Q3: 93.88
Average
In 2025, the debt ratio of TARIF DISTRIBUTION (58.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.81%2025
2023
2024
2025
Q1: 15.49%
Med: 31.94%
Q3: 47.89%
Excellent
In 2025, the financial autonomy of TARIF DISTRIBUTION (62.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-65.05 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.93 years
Q3: 3.34 years
Excellent
In 2025, the repayment capacity of TARIF DISTRIBUTION (-65.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3000.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3000.096
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-10.964
Liquidity indicators evolution TARIF DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
201.979
200.339
194.05
203.862
629.973
1545.299
13915.639
10598.996
3169.331
3000.096
Interest coverage
None
3.623
3.005
3.195
1.321
-0.072
-3.39
-9.794
-13.583
-10.964
Sector positioning
Liquidity ratio
3000.12025
2023
2024
2025
Q1: 107.28
Med: 134.47
Q3: 181.15
Excellent
In 2025, the liquidity ratio of TARIF DISTRIBUTION (3000.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-10.96x2025
2023
2024
2025
Q1: 0.0x
Med: 1.28x
Q3: 6.24x
Watch
In 2025, the interest coverage of TARIF DISTRIBUTION (-11.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 150 days. Excellent situation: suppliers finance 150 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
150 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TARIF DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
296 617 €
276 975 €
328 490 €
946 311 €
9 619 €
23 687 €
0 €
0 €
0 €
Inventory turnover (days)
0
30
29
29
0
0
0
0
0
0
Customer payment term (days)
0
1
1
2
0
22
0
0
0
0
Supplier payment term (days)
0
18
23
23
1
22
80
95
132
150
Positioning of TARIF DISTRIBUTION in its sector
Comparison with sector Supermarchés
Similar companies (Supermarchés)
Compare TARIF DISTRIBUTION with other companies in the same sector:
Frequently asked questions about TARIF DISTRIBUTION
What is the revenue of TARIF DISTRIBUTION ?
The revenue of TARIF DISTRIBUTION in 2022 is 582€.
Is TARIF DISTRIBUTION profitable?
TARIF DISTRIBUTION recorded a net loss in 2025.
Where is the headquarters of TARIF DISTRIBUTION ?
The headquarters of TARIF DISTRIBUTION is located in SABLONCEAUX (17600), in the department Charente-Maritime.
Where to find the tax return of TARIF DISTRIBUTION ?
The tax return of TARIF DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TARIF DISTRIBUTION operate?
TARIF DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart