Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-10-01 (38 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SEEZ (73700), Savoie
TARENTAISE-SERVICE-AUTOMOBILES : revenue, balance sheet and financial ratios
TARENTAISE-SERVICE-AUTOMOBILES is a French company
founded 38 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SEEZ (73700),
this company of category PME
shows in 2022 a revenue of 960 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TARENTAISE-SERVICE-AUTOMOBILES (SIREN 343113429)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
960 261 €
N/C
N/C
N/C
N/C
817 609 €
889 442 €
Net income
48 705 €
84 952 €
81 689 €
30 797 €
61 108 €
33 584 €
58 304 €
52 487 €
352 123 €
EBITDA
N/C
N/C
134 639 €
N/C
N/C
N/C
N/C
86 015 €
26 979 €
Net margin
N/C
N/C
8.5%
N/C
N/C
N/C
N/C
6.4%
39.6%
Revenue and income statement
In 2024, TARENTAISE-SERVICE-AUTOMOBILES generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 352 k€ -> 49 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 705 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.94%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.959%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
25.87
34.3
34.167
36.792
23.201
27.017
48.93
35.247
24.94
Financial autonomy
68.575
62.15
67.803
68.271
66.776
68.1
56.099
58.534
67.959
Repayment capacity
-10.666
3.227
None
None
None
None
3.307
None
None
Cash flow / Revenue
-3.124%
10.441%
None%
None%
None%
None%
10.402%
None%
None%
Sector positioning
Debt ratio
24.942024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Good-8 pts over 3 years
In 2024, the debt ratio of TARENTAISE-SERVICE-AUTOMO... (24.94) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.96%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Excellent
In 2024, the financial autonomy of TARENTAISE-SERVICE-AUTOMO... (68.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.31 years2022
2022
Q1: 0.0 years
Med: 0.78 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of TARENTAISE-SERVICE-AUTOMO... (3.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 429.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
488.838
410.75
759.414
1067.065
421.596
545.747
449.955
307.362
429.711
Interest coverage
26.851
6.265
None
None
None
None
4.277
None
None
Sector positioning
Liquidity ratio
429.712024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Excellent
In 2024, the liquidity ratio of TARENTAISE-SERVICE-AUTOMO... (429.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.28x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Good
In 2022, the interest coverage of TARENTAISE-SERVICE-AUTOMO... (4.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TARENTAISE-SERVICE-AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
104 394 €
132 821 €
0 €
0 €
0 €
0 €
174 383 €
0 €
0 €
Inventory turnover (days)
25
35
0
0
0
0
77
0
0
Customer payment term (days)
47
27
0
0
0
0
41
0
0
Supplier payment term (days)
79
101
0
0
0
0
68
0
0
Positioning of TARENTAISE-SERVICE-AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of TARENTAISE-SERVICE-AUTOMOBILES is estimated at
127 062 €
(range 68 548€ - 403 529€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
68k€127k€403k€
127 062 €Range: 68 548€ - 403 529€
NAF 5 année 2024
Valuation method used
Net Income Multiple
48 705 €
×
2.6x
=127 062 €
Range: 68 548€ - 403 530€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare TARENTAISE-SERVICE-AUTOMOBILES with other companies in the same sector:
Frequently asked questions about TARENTAISE-SERVICE-AUTOMOBILES
What is the revenue of TARENTAISE-SERVICE-AUTOMOBILES ?
The revenue of TARENTAISE-SERVICE-AUTOMOBILES in 2022 is 960 k€.
Is TARENTAISE-SERVICE-AUTOMOBILES profitable?
Yes, TARENTAISE-SERVICE-AUTOMOBILES generated a net profit of 49 k€ in 2024.
Where is the headquarters of TARENTAISE-SERVICE-AUTOMOBILES ?
The headquarters of TARENTAISE-SERVICE-AUTOMOBILES is located in SEEZ (73700), in the department Savoie.
Where to find the tax return of TARENTAISE-SERVICE-AUTOMOBILES ?
The tax return of TARENTAISE-SERVICE-AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TARENTAISE-SERVICE-AUTOMOBILES operate?
TARENTAISE-SERVICE-AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart