Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-06-02 (24 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: EPINOUZE (26210), Drome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TARDY CONSTRUCTIONS METALLIQUES : revenue, balance sheet and financial ratios
TARDY CONSTRUCTIONS METALLIQUES is a French company
founded 24 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in EPINOUZE (26210),
this company of category PME
shows in 2021 a net income positive of 22 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TARDY CONSTRUCTIONS METALLIQUES (SIREN 438333577)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
21 965 €
194 053 €
110 877 €
84 144 €
56 469 €
-20 636 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, TARDY CONSTRUCTIONS METALLIQUES generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 965 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.966%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.921%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
10.54
6.812
3.269
38.591
66.537
71.966
Financial autonomy
37.914
47.133
43.382
38.603
39.656
34.921
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
71.972021
2019
2020
2021
Q1: 6.58
Med: 31.09
Q3: 80.85
Average+6 pts over 3 years
In 2021, the debt ratio of TARDY CONSTRUCTIONS METAL... (71.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.92%2021
2019
2020
2021
Q1: 22.41%
Med: 38.87%
Q3: 56.76%
Average
In 2021, the financial autonomy of TARDY CONSTRUCTIONS METAL... (34.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 225.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
155.152
183.936
177.419
167.373
225.608
225.139
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
225.142021
2019
2020
2021
Q1: 164.1
Med: 222.23
Q3: 316.19
Good+19 pts over 3 years
In 2021, the liquidity ratio of TARDY CONSTRUCTIONS METAL... (225.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TARDY CONSTRUCTIONS METALLIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
608
347
502
256
418
0
Supplier payment term (days)
492
282
3885
316
311
0
Positioning of TARDY CONSTRUCTIONS METALLIQUES in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of TARDY CONSTRUCTIONS METALLIQUES is estimated at
42 067 €
(range 30 583€ - 153 924€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
56 tx
30k€42k€153k€
42 067 €Range: 30 583€ - 153 924€
NAF 5 all-time
Valuation method used
Net Income Multiple
21 965 €
×
1.9x
=42 068 €
Range: 30 583€ - 153 924€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare TARDY CONSTRUCTIONS METALLIQUES with other companies in the same sector:
Frequently asked questions about TARDY CONSTRUCTIONS METALLIQUES
What is the revenue of TARDY CONSTRUCTIONS METALLIQUES ?
The revenue of TARDY CONSTRUCTIONS METALLIQUES is not publicly disclosed (confidential accounts filed with INPI).
Is TARDY CONSTRUCTIONS METALLIQUES profitable?
Yes, TARDY CONSTRUCTIONS METALLIQUES generated a net profit of 22 k€ in 2021.
Where is the headquarters of TARDY CONSTRUCTIONS METALLIQUES ?
The headquarters of TARDY CONSTRUCTIONS METALLIQUES is located in EPINOUZE (26210), in the department Drome.
Where to find the tax return of TARDY CONSTRUCTIONS METALLIQUES ?
The tax return of TARDY CONSTRUCTIONS METALLIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TARDY CONSTRUCTIONS METALLIQUES operate?
TARDY CONSTRUCTIONS METALLIQUES operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart