TAPIE DIFFUSION : revenue, balance sheet and financial ratios
TAPIE DIFFUSION is a French company
founded 32 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LANNEMEZAN (65300),
this company of category PME
shows in 2020 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TAPIE DIFFUSION (SIREN 391631033)
Indicator
2025
2024
2020
2019
2018
2017
Revenue
N/C
N/C
3 467 500 €
3 678 983 €
3 437 189 €
3 383 492 €
Net income
2 159 561 €
4 125 748 €
90 985 €
79 584 €
126 884 €
111 380 €
EBITDA
N/C
N/C
183 478 €
85 367 €
143 297 €
128 669 €
Net margin
N/C
N/C
2.6%
2.2%
3.7%
3.3%
Revenue and income statement
In 2025, TAPIE DIFFUSION generates positive net income of 2.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 111 k€ -> 2.2 M€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 159 561 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.158%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.352%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2024
2025
Debt ratio
88.337
75.974
85.142
69.514
3.24
35.158
Financial autonomy
45.198
46.629
46.401
51.984
92.66
71.352
Repayment capacity
5.831
5.957
8.835
4.412
None
None
Cash flow / Revenue
4.379%
3.983%
2.982%
5.552%
None%
None%
Sector positioning
Debt ratio
35.162025
2020
2024
2025
Q1: 0.09
Med: 12.76
Q3: 79.1
Average
In 2025, the debt ratio of TAPIE DIFFUSION (35.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.35%2025
2020
2024
2025
Q1: 14.0%
Med: 56.52%
Q3: 88.88%
Good+12 pts over 3 years
In 2025, the financial autonomy of TAPIE DIFFUSION (71.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.41 years2020
2020
Q1: 0.0 years
Med: 0.5 years
Q3: 5.15 years
Average
In 2020, the repayment capacity of TAPIE DIFFUSION (4.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2253.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2253.433
Liquidity indicators evolution TAPIE DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2024
2025
Liquidity ratio
554.666
442.739
558.884
663.612
1722.987
2253.433
Interest coverage
0.404
0.965
1.203
0.605
None
None
Sector positioning
Liquidity ratio
2253.432025
2020
2024
2025
Q1: 131.57
Med: 525.4
Q3: 2625.3
Good+12 pts over 3 years
In 2025, the liquidity ratio of TAPIE DIFFUSION (2253.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.6x2020
2020
Q1: -35.74x
Med: 0.0x
Q3: 3.55x
Good
In 2020, the interest coverage of TAPIE DIFFUSION (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TAPIE DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2024
2025
Operating WCR
1 340 100 €
1 344 285 €
1 544 253 €
1 485 442 €
0 €
0 €
Inventory turnover (days)
108
106
118
116
0
0
Customer payment term (days)
11
12
9
6
0
0
Supplier payment term (days)
25
37
26
24
0
0
Positioning of TAPIE DIFFUSION in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of TAPIE DIFFUSION is estimated at
5 970 389 €
(range 1 799 144€ - 12 291 990€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
1799k€5970k€12291k€
5 970 389 €Range: 1 799 144€ - 12 291 990€
NAF 5 année 2025
Valuation method used
Net Income Multiple
2 159 561 €
×
2.8x
=5 970 389 €
Range: 1 799 144€ - 12 291 991€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare TAPIE DIFFUSION with other companies in the same sector:
Yes, TAPIE DIFFUSION generated a net profit of 2.2 M€ in 2025.
Where is the headquarters of TAPIE DIFFUSION ?
The headquarters of TAPIE DIFFUSION is located in LANNEMEZAN (65300), in the department Hautes-Pyrenees.
Where to find the tax return of TAPIE DIFFUSION ?
The tax return of TAPIE DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TAPIE DIFFUSION operate?
TAPIE DIFFUSION operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart