TAPIE DIFFUSION : revenue, balance sheet and financial ratios

TAPIE DIFFUSION is a French company founded 32 years ago, specialized in the sector Activités des sièges sociaux. Based in LANNEMEZAN (65300), this company of category PME shows in 2020 a revenue of 3.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TAPIE DIFFUSION (SIREN 391631033)
Indicator 2025 2024 2020 2019 2018 2017
Revenue N/C N/C 3 467 500 € 3 678 983 € 3 437 189 € 3 383 492 €
Net income 2 159 561 € 4 125 748 € 90 985 € 79 584 € 126 884 € 111 380 €
EBITDA N/C N/C 183 478 € 85 367 € 143 297 € 128 669 €
Net margin N/C N/C 2.6% 2.2% 3.7% 3.3%

Revenue and income statement

In 2025, TAPIE DIFFUSION generates positive net income of 2.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 111 k€ -> 2.2 M€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

2 159 561 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

35.158%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

71.352%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

31.5%

Solvency indicators evolution
TAPIE DIFFUSION

Sector positioning

Debt ratio
35.16 2025
2020
2024
2025
Q1: 0.09
Med: 12.76
Q3: 79.1
Average

In 2025, the debt ratio of TAPIE DIFFUSION (35.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
71.35% 2025
2020
2024
2025
Q1: 14.0%
Med: 56.52%
Q3: 88.88%
Good +12 pts over 3 years

In 2025, the financial autonomy of TAPIE DIFFUSION (71.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
4.41 years 2020
2020
Q1: 0.0 years
Med: 0.5 years
Q3: 5.15 years
Average

In 2020, the repayment capacity of TAPIE DIFFUSION (4.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 2253.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

2253.433

Liquidity indicators evolution
TAPIE DIFFUSION

Sector positioning

Liquidity ratio
2253.43 2025
2020
2024
2025
Q1: 131.57
Med: 525.4
Q3: 2625.3
Good +12 pts over 3 years

In 2025, the liquidity ratio of TAPIE DIFFUSION (2253.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.6x 2020
2020
Q1: -35.74x
Med: 0.0x
Q3: 3.55x
Good

In 2020, the interest coverage of TAPIE DIFFUSION (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TAPIE DIFFUSION

Positioning of TAPIE DIFFUSION in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 54 transactions of similar company sales in 2025, the value of TAPIE DIFFUSION is estimated at 5 970 389 € (range 1 799 144€ - 12 291 990€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
54 tx
1799k€ 5970k€ 12291k€
5 970 389 € Range: 1 799 144€ - 12 291 990€
NAF 5 année 2025

Valuation method used

Net Income Multiple
2 159 561 € × 2.8x = 5 970 389 €
Range: 1 799 144€ - 12 291 991€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare TAPIE DIFFUSION with other companies in the same sector:

Frequently asked questions about TAPIE DIFFUSION

What is the revenue of TAPIE DIFFUSION ?

The revenue of TAPIE DIFFUSION in 2020 is 3.5 M€.

Is TAPIE DIFFUSION profitable?

Yes, TAPIE DIFFUSION generated a net profit of 2.2 M€ in 2025.

Where is the headquarters of TAPIE DIFFUSION ?

The headquarters of TAPIE DIFFUSION is located in LANNEMEZAN (65300), in the department Hautes-Pyrenees.

Where to find the tax return of TAPIE DIFFUSION ?

The tax return of TAPIE DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TAPIE DIFFUSION operate?

TAPIE DIFFUSION operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.