Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-05-30 (24 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail Location: CUHON (86110), Vienne
TANGUY OUVRARD : revenue, balance sheet and financial ratios
TANGUY OUVRARD is a French company
founded 24 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail .
Based in CUHON (86110),
this company of category PME
shows in 2020 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TANGUY OUVRARD (SIREN 438158339)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
2 971 118 €
2 183 941 €
N/C
N/C
Net income
-62 722 €
30 656 €
31 901 €
28 161 €
30 130 €
EBITDA
N/C
-81 035 €
87 634 €
N/C
N/C
Net margin
N/C
1.0%
1.5%
N/C
N/C
Revenue and income statement
In 2021, TANGUY OUVRARD records a net loss of 63 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-62 722 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 123%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
123.308%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.931%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
64.585
82.25
62.768
59.859
123.308
Financial autonomy
39.182
47.761
48.537
34.776
30.931
Repayment capacity
None
None
2.903
-0.827
None
Cash flow / Revenue
None%
None%
3.545%
-9.469%
None%
Sector positioning
Debt ratio
123.312021
2019
2020
2021
Q1: 7.7
Med: 46.17
Q3: 131.02
Average+17 pts over 3 years
In 2021, the debt ratio of TANGUY OUVRARD (123.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.93%2021
2019
2020
2021
Q1: 19.58%
Med: 38.39%
Q3: 57.77%
Average-24 pts over 3 years
In 2021, the financial autonomy of TANGUY OUVRARD (30.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.83 years2020
2019
2020
Q1: 0.0 years
Med: 1.63 years
Q3: 5.66 years
Excellent-35 pts over 2 years
In 2020, the repayment capacity of TANGUY OUVRARD (-0.83) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.164
Liquidity indicators evolution TANGUY OUVRARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
188.088
408.34
281.377
165.689
202.164
Interest coverage
None
None
5.651
-9.381
None
Sector positioning
Liquidity ratio
202.162021
2019
2020
2021
Q1: 137.87
Med: 207.18
Q3: 359.31
Average-17 pts over 3 years
In 2021, the liquidity ratio of TANGUY OUVRARD (202.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-9.38x2020
2019
2020
Q1: 0.0x
Med: 3.98x
Q3: 16.71x
Average-29 pts over 2 years
In 2020, the interest coverage of TANGUY OUVRARD (-9.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TANGUY OUVRARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
0 €
0 €
418 924 €
764 855 €
0 €
Inventory turnover (days)
0
0
45
31
0
Customer payment term (days)
0
0
12
45
0
Supplier payment term (days)
0
0
21
52
0
Positioning of TANGUY OUVRARD in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail
Similar companies (Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail )
Compare TANGUY OUVRARD with other companies in the same sector:
The headquarters of TANGUY OUVRARD is located in CUHON (86110), in the department Vienne.
Where to find the tax return of TANGUY OUVRARD ?
The tax return of TANGUY OUVRARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TANGUY OUVRARD operate?
TANGUY OUVRARD operates in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail (NAF code 46.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart