Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-04-09 (29 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: LA GAUDE (06610), Alpes-Maritimes
TANGANYIKA EXPEDITIONS : revenue, balance sheet and financial ratios
TANGANYIKA EXPEDITIONS is a French company
founded 29 years ago,
specialized in the sector Activités des agences de voyage.
Based in LA GAUDE (06610),
this company of category PME
shows in 2025 a revenue of 19.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TANGANYIKA EXPEDITIONS (SIREN 411675598)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
19 778 290 €
18 394 066 €
16 508 984 €
3 658 614 €
609 021 €
2 768 006 €
3 371 652 €
2 487 522 €
2 173 865 €
Net income
764 436 €
1 032 526 €
916 173 €
141 961 €
-175 164 €
18 031 €
45 384 €
60 641 €
4 861 €
EBITDA
1 637 185 €
1 774 579 €
1 504 381 €
13 430 €
-468 397 €
20 382 €
192 936 €
68 096 €
38 838 €
Net margin
3.9%
5.6%
5.5%
3.9%
-28.8%
0.7%
1.3%
2.4%
0.2%
Revenue and income statement
In 2025, TANGANYIKA EXPEDITIONS achieves revenue of 19.8 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +31.8%. Vs 2024: +8%. After deducting consumption (14 k€), gross margin stands at 19.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.6 M€, representing 8.3% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 764 k€, i.e. 3.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 778 290 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 763 948 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 637 185 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 191 935 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
764 436 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Cash flow represents 4.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.006%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.865%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.383%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.385
0.13
0.059
0.282
0.668
0.061
0.003
0.001
0.006
Financial autonomy
6.292
8.486
10.816
10.52
3.696
7.405
16.227
26.863
26.865
Repayment capacity
-0.099
0.005
0.001
-0.09
-0.001
0.0
0.0
0.0
0.0
Cash flow / Revenue
-0.188%
1.784%
5.79%
-0.258%
-77.54%
-2.844%
6.534%
4.76%
4.383%
Sector positioning
Debt ratio
0.012025
2023
2024
2025
Q1: 0.02
Med: 5.65
Q3: 24.89
Excellent
In 2025, the debt ratio of TANGANYIKA EXPEDITIONS (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
26.86%2025
2023
2024
2025
Q1: 12.19%
Med: 27.51%
Q3: 41.63%
Average+13 pts over 3 years
In 2025, the financial autonomy of TANGANYIKA EXPEDITIONS (26.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.09 years
Q3: 0.59 years
Excellent
In 2025, the repayment capacity of TANGANYIKA EXPEDITIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 260.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 19.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
260.634
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
129.2
132.849
130.783
127.122
112.206
184.572
224.751
399.022
260.634
Interest coverage
285.311
43.872
19.421
251.32
-2.036
191.117
40.724
24.112
19.658
Sector positioning
Liquidity ratio
260.632025
2023
2024
2025
Q1: 114.14
Med: 140.41
Q3: 210.92
Excellent+10 pts over 3 years
In 2025, the liquidity ratio of TANGANYIKA EXPEDITIONS (260.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
19.66x2025
2023
2024
2025
Q1: 0.0x
Med: 0.01x
Q3: 1.34x
Excellent
In 2025, the interest coverage of TANGANYIKA EXPEDITIONS (19.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. The company must finance 5 days of gap between collections and payments. Overall, WCR represents 67 days of revenue, i.e. 3.7 M€ to permanently finance. Over 2017-2025, WCR increased by +878%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 686 278 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
67 j
WCR and payment terms evolution TANGANYIKA EXPEDITIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
377 057 €
81 417 €
-59 105 €
10 685 €
7 588 €
-229 944 €
441 615 €
258 253 €
3 686 278 €
Inventory turnover (days)
0
0
0
0
1
0
0
0
0
Customer payment term (days)
84
88
38
87
231
114
58
60
61
Supplier payment term (days)
173
123
120
144
455
54
21
17
56
Positioning of TANGANYIKA EXPEDITIONS in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of TANGANYIKA EXPEDITIONS is estimated at
3 804 225 €
(range 2 077 407€ - 8 167 491€).
With an EBITDA of 1 637 185€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
2077k€3804k€8167k€
3 804 225 €Range: 2 077 407€ - 8 167 491€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 637 185 €×1.6x
Estimation2 656 359 €
1 044 784€ - 7 517 379€
Revenue Multiple30%
19 778 290 €×0.38x
Estimation7 535 766 €
4 788 903€ - 11 142 605€
Net Income Multiple20%
764 436 €×1.4x
Estimation1 076 579 €
591 722€ - 5 330 103€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare TANGANYIKA EXPEDITIONS with other companies in the same sector:
Frequently asked questions about TANGANYIKA EXPEDITIONS
What is the revenue of TANGANYIKA EXPEDITIONS ?
The revenue of TANGANYIKA EXPEDITIONS in 2025 is 19.8 M€.
Is TANGANYIKA EXPEDITIONS profitable?
Yes, TANGANYIKA EXPEDITIONS generated a net profit of 764 k€ in 2025.
Where is the headquarters of TANGANYIKA EXPEDITIONS ?
The headquarters of TANGANYIKA EXPEDITIONS is located in LA GAUDE (06610), in the department Alpes-Maritimes.
Where to find the tax return of TANGANYIKA EXPEDITIONS ?
The tax return of TANGANYIKA EXPEDITIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TANGANYIKA EXPEDITIONS operate?
TANGANYIKA EXPEDITIONS operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart