Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-08-22 (12 years)Status: ActiveBusiness sector: Dépollution et autres services de gestion des déchetsLocation: SAINT-QUENTIN (02100), Aisne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TAMPIGNY DESAMIANTAGE : revenue, balance sheet and financial ratios
TAMPIGNY DESAMIANTAGE is a French company
founded 12 years ago,
specialized in the sector Dépollution et autres services de gestion des déchets.
Based in SAINT-QUENTIN (02100),
this company of category PME
shows in 2021 a net income positive of 129 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TAMPIGNY DESAMIANTAGE (SIREN 794951772)
Indicator
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
129 099 €
92 324 €
208 225 €
100 947 €
108 230 €
EBITDA
N/C
N/C
N/C
N/C
-1 041 480 €
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, TAMPIGNY DESAMIANTAGE generates positive net income of 129 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 108 k€ -> 129 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
129 099 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
92.334%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.935%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Debt ratio
15.356
13.635
29.874
42.06
92.334
Financial autonomy
58.692
65.167
59.04
42.445
42.935
Repayment capacity
0.349
None
None
None
None
Cash flow / Revenue
6678.201%
None%
None%
None%
None%
Sector positioning
Debt ratio
92.332021
2019
2020
2021
Q1: 0.12
Med: 27.16
Q3: 107.63
Average+17 pts over 3 years
In 2021, the debt ratio of TAMPIGNY DESAMIANTAGE (92.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.94%2021
2019
2020
2021
Q1: 8.53%
Med: 24.0%
Q3: 42.88%
Excellent-6 pts over 3 years
In 2021, the financial autonomy of TAMPIGNY DESAMIANTAGE (42.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 426.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
Liquidity ratio
222.844
272.094
361.056
195.347
426.787
Interest coverage
-0.297
None
None
None
None
Sector positioning
Liquidity ratio
426.792021
2019
2020
2021
Q1: 130.63
Med: 185.06
Q3: 253.33
Excellent
In 2021, the liquidity ratio of TAMPIGNY DESAMIANTAGE (426.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TAMPIGNY DESAMIANTAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Operating WCR
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
69
0
0
0
0
Positioning of TAMPIGNY DESAMIANTAGE in its sector
Comparison with sector Dépollution et autres services de gestion des déchets
Similar companies (Dépollution et autres services de gestion des déchets)
Compare TAMPIGNY DESAMIANTAGE with other companies in the same sector:
Frequently asked questions about TAMPIGNY DESAMIANTAGE
What is the revenue of TAMPIGNY DESAMIANTAGE ?
The revenue of TAMPIGNY DESAMIANTAGE is not publicly disclosed (confidential accounts filed with INPI).
Is TAMPIGNY DESAMIANTAGE profitable?
Yes, TAMPIGNY DESAMIANTAGE generated a net profit of 129 k€ in 2021.
Where is the headquarters of TAMPIGNY DESAMIANTAGE ?
The headquarters of TAMPIGNY DESAMIANTAGE is located in SAINT-QUENTIN (02100), in the department Aisne.
Where to find the tax return of TAMPIGNY DESAMIANTAGE ?
The tax return of TAMPIGNY DESAMIANTAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TAMPIGNY DESAMIANTAGE operate?
TAMPIGNY DESAMIANTAGE operates in the sector Dépollution et autres services de gestion des déchets (NAF code 39.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart