Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-09-03 (10 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LE PLESSIS-BOUCHARD (95130), Val-d'Oise
TAMG DEVELOPPEMENT : revenue, balance sheet and financial ratios
TAMG DEVELOPPEMENT is a French company
founded 10 years ago,
specialized in the sector Activités des sociétés holding.
Based in LE PLESSIS-BOUCHARD (95130),
this company of category PME
shows in 2021 a revenue of 608 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TAMG DEVELOPPEMENT (SIREN 813711975)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
608 465 €
452 065 €
612 614 €
444 296 €
471 815 €
743 730 €
Net income
1 190 968 €
222 254 €
108 980 €
150 562 €
116 928 €
157 923 €
160 233 €
168 370 €
EBITDA
N/C
N/C
11 458 €
6 382 €
20 795 €
9 300 €
12 578 €
22 177 €
Net margin
N/C
N/C
17.9%
33.3%
19.1%
35.5%
34.0%
22.6%
Revenue and income statement
In 2023, TAMG DEVELOPPEMENT generates positive net income of 1.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 168 k€ -> 1.2 M€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 190 968 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.096%
Solvency indicators evolution TAMG DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
8.244
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
87.032
95.333
97.1
89.056
94.223
88.313
87.493
96.096
Repayment capacity
0.89
0.0
0.0
0.0
0.0
0.0
None
None
Cash flow / Revenue
22.639%
33.961%
35.545%
19.087%
34.219%
17.911%
None%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Excellent
In 2023, the debt ratio of TAMG DEVELOPPEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
96.1%2023
2021
2022
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Excellent
In 2023, the financial autonomy of TAMG DEVELOPPEMENT (96.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2021
2021
Q1: -0.0 years
Med: 0.11 years
Q3: 3.68 years
Good
In 2021, the repayment capacity of TAMG DEVELOPPEMENT (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1244.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1244.875
Liquidity indicators evolution TAMG DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
239.019
282.823
624.95
214.705
363.954
225.019
246.907
1244.875
Interest coverage
0.383
0.0
0.0
0.0
104.998
0.0
None
None
Sector positioning
Liquidity ratio
1244.882023
2021
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Good+22 pts over 3 years
In 2023, the liquidity ratio of TAMG DEVELOPPEMENT (1244.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2021
Q1: -44.79x
Med: 0.0x
Q3: 0.0x
Good
In 2021, the interest coverage of TAMG DEVELOPPEMENT (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TAMG DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-6 218 €
-4 544 €
156 148 €
10 347 €
5 330 €
22 738 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
46
52
40
132
86
150
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
0
Positioning of TAMG DEVELOPPEMENT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of TAMG DEVELOPPEMENT is estimated at
11 109 138 €
(range 2 025 126€ - 16 485 000€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
2025k€11109k€16485k€
11 109 138 €Range: 2 025 126€ - 16 485 000€
NAF 5 année 2023
Valuation method used
Net Income Multiple
1 190 968 €
×
9.3x
=11 109 138 €
Range: 2 025 127€ - 16 485 000€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare TAMG DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about TAMG DEVELOPPEMENT
What is the revenue of TAMG DEVELOPPEMENT ?
The revenue of TAMG DEVELOPPEMENT in 2021 is 608 k€.
Is TAMG DEVELOPPEMENT profitable?
Yes, TAMG DEVELOPPEMENT generated a net profit of 1.2 M€ in 2023.
Where is the headquarters of TAMG DEVELOPPEMENT ?
The headquarters of TAMG DEVELOPPEMENT is located in LE PLESSIS-BOUCHARD (95130), in the department Val-d'Oise.
Where to find the tax return of TAMG DEVELOPPEMENT ?
The tax return of TAMG DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TAMG DEVELOPPEMENT operate?
TAMG DEVELOPPEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart