Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-02-01 (31 years)Status: ActiveBusiness sector: Autres services d'information n.c.a.Location: PARIS (75016), Paris
TALLY WEIJL DESIGN : revenue, balance sheet and financial ratios
TALLY WEIJL DESIGN is a French company
founded 31 years ago,
specialized in the sector Autres services d'information n.c.a..
Based in PARIS (75016),
this company of category PME
shows in 2023 a revenue of 167 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TALLY WEIJL DESIGN (SIREN 399992916)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
167 295 €
233 274 €
332 016 €
530 834 €
1 027 919 €
1 102 024 €
1 511 159 €
6 424 505 €
Net income
-2 567 717 €
27 373 €
-19 548 €
15 086 €
50 416 €
49 778 €
65 852 €
117 420 €
EBITDA
1 987 €
-90 867 €
-36 111 €
9 341 €
51 411 €
5 273 €
-115 993 €
120 271 €
Net margin
-1534.8%
11.7%
-5.9%
2.8%
4.9%
4.5%
4.4%
1.8%
Revenue and income statement
In 2023, TALLY WEIJL DESIGN achieves revenue of 167 k€. Revenue is declining over the period 2016-2023 (CAGR: -40.6%). Significant drop of -28% vs 2022. After deducting consumption (0 €), gross margin stands at 167 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 1.2% of revenue. Positive scissor effect: EBITDA margin improves by +40.1 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -2.6 M€ (-1534.8% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
167 295 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
167 295 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 987 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 984 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 567 717 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.95%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-21.421%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution TALLY WEIJL DESIGN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
0.0
0.0
0.0
2.584
0.251
0.0
0.0
Financial autonomy
80.173
88.771
94.881
96.976
94.998
96.337
98.142
33.95
Repayment capacity
0.0
0.0
0.0
0.0
1.944
0.0
0.0
0.0
Cash flow / Revenue
5.711%
-14.773%
0.8%
6.507%
6.508%
-2.667%
4.304%
-21.421%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.0
Med: 0.49
Q3: 19.89
Excellent
In 2023, the debt ratio of TALLY WEIJL DESIGN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
33.95%2023
2021
2022
2023
Q1: 0.0%
Med: 18.58%
Q3: 52.39%
Good-14 pts over 3 years
In 2023, the financial autonomy of TALLY WEIJL DESIGN (34.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.4 years
Excellent
In 2023, the repayment capacity of TALLY WEIJL DESIGN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 127422.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.102
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
127422.295
Liquidity indicators evolution TALLY WEIJL DESIGN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
551.151
1059.71
1956.071
3867.45
4339.36
3315.711
5382.277
155.102
Interest coverage
0.365
-0.214
119.344
18.171
37.919
-33.97
-0.208
127422.295
Sector positioning
Liquidity ratio
155.12023
2021
2022
2023
Q1: 164.46
Med: 295.32
Q3: 742.58
Watch-54 pts over 3 years
In 2023, the liquidity ratio of TALLY WEIJL DESIGN (155.10) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
127422.29x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.48x
Excellent+78 pts over 3 years
In 2023, the interest coverage of TALLY WEIJL DESIGN (127422.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 173 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 230 days. Excellent situation: suppliers finance 57 days of the operating cycle (retail model). Overall, WCR represents 211 days of revenue, i.e. 98 k€ to permanently finance. Notable WCR improvement over the period (-96%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
98 088 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
173 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
230 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
211 j
WCR and payment terms evolution TALLY WEIJL DESIGN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
2 547 573 €
2 517 047 €
2 523 767 €
2 569 551 €
2 688 021 €
2 623 554 €
2 619 002 €
98 088 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
111
458
55
90
36
36
-100
173
Supplier payment term (days)
19
36
17
19
44
107
92
230
Positioning of TALLY WEIJL DESIGN in its sector
Comparison with sector Autres services d'information n.c.a.
Similar companies (Autres services d'information n.c.a.)
Compare TALLY WEIJL DESIGN with other companies in the same sector:
Frequently asked questions about TALLY WEIJL DESIGN
What is the revenue of TALLY WEIJL DESIGN ?
The revenue of TALLY WEIJL DESIGN in 2023 is 167 k€.
Is TALLY WEIJL DESIGN profitable?
TALLY WEIJL DESIGN recorded a net loss in 2023.
Where is the headquarters of TALLY WEIJL DESIGN ?
The headquarters of TALLY WEIJL DESIGN is located in PARIS (75016), in the department Paris.
Where to find the tax return of TALLY WEIJL DESIGN ?
The tax return of TALLY WEIJL DESIGN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TALLY WEIJL DESIGN operate?
TALLY WEIJL DESIGN operates in the sector Autres services d'information n.c.a. (NAF code 63.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart