TALIS BAYONNE : revenue, balance sheet and financial ratios
TALIS BAYONNE is a French company
founded 39 years ago,
specialized in the sector Enseignement supérieur.
Based in BAYONNE (64100),
this company of category ETI
shows in 2025 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TALIS BAYONNE (SIREN 338829724)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 817 991 €
6 339 746 €
7 657 135 €
4 884 198 €
5 951 841 €
4 306 083 €
3 428 707 €
2 702 661 €
2 369 788 €
2 142 136 €
Net income
894 455 €
1 985 706 €
2 925 173 €
2 004 073 €
2 219 672 €
1 579 768 €
958 912 €
722 439 €
413 002 €
269 056 €
EBITDA
1 186 435 €
2 692 525 €
3 972 987 €
2 728 696 €
3 075 395 €
2 226 747 €
1 463 113 €
1 120 785 €
673 802 €
459 834 €
Net margin
18.6%
31.3%
38.2%
41.0%
37.3%
36.7%
28.0%
26.7%
17.4%
12.6%
Revenue and income statement
In 2025, TALIS BAYONNE achieves revenue of 4.8 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +9.4%. Significant drop of -24% vs 2024. After deducting consumption (0 €), gross margin stands at 4.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 24.6% of revenue. Warning negative scissor effect: despite revenue change (-24%), EBITDA varies by -56%, reducing margin by 17.8 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 894 k€, i.e. 18.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 817 991 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 817 991 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 186 435 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 135 629 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
894 455 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
24.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 19.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.001%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.816%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.953%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
22.199
5.971
9.496
9.254
4.525
2.546
1.734
0.016
0.014
0.001
Financial autonomy
31.85
41.458
48.678
44.513
57.301
63.506
63.018
74.458
66.153
74.816
Repayment capacity
0.293
0.068
0.106
0.105
0.055
0.027
0.02
0.0
0.0
0.0
Cash flow / Revenue
14.748%
20.104%
28.871%
30.299%
37.211%
37.725%
41.908%
38.834%
31.938%
18.953%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.01
Med: 16.33
Q3: 62.74
Excellent
In 2025, the debt ratio of TALIS BAYONNE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.82%2025
2023
2024
2025
Q1: 12.12%
Med: 37.64%
Q3: 50.22%
Excellent
In 2025, the financial autonomy of TALIS BAYONNE (74.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.3 years
Q3: 2.06 years
Excellent
In 2025, the repayment capacity of TALIS BAYONNE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 426.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
426.984
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.057
Liquidity indicators evolution TALIS BAYONNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
128.716
155.116
184.564
187.365
354.224
557.727
276.481
458.596
296.273
426.984
Interest coverage
1.899
0.969
0.166
0.143
0.193
0.146
0.075
0.088
0.081
0.057
Sector positioning
Liquidity ratio
426.982025
2023
2024
2025
Q1: 136.39
Med: 253.74
Q3: 487.88
Good-6 pts over 3 years
In 2025, the liquidity ratio of TALIS BAYONNE (426.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.06x2025
2023
2024
2025
Q1: 0.0x
Med: 1.18x
Q3: 5.3x
Average-24 pts over 3 years
In 2025, the interest coverage of TALIS BAYONNE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. The gap of 35 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 132 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2016-2025, WCR increased by +304%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 761 891 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
68 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
132 j
WCR and payment terms evolution TALIS BAYONNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
435 968 €
294 849 €
464 155 €
675 935 €
1 191 752 €
1 936 193 €
1 440 790 €
2 720 197 €
2 612 609 €
1 761 891 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
102
72
106
112
153
121
153
97
118
68
Supplier payment term (days)
66
64
54
60
74
40
47
33
30
33
Positioning of TALIS BAYONNE in its sector
Comparison with sector Enseignement supérieur
Valuation estimate
Based on 412 transactions of similar company sales
(all years),
the value of TALIS BAYONNE is estimated at
2 863 070 €
(range 1 153 074€ - 8 022 064€).
With an EBITDA of 1 186 435€, the sector multiple of 3.0x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
412 transactions
1153k€2863k€8022k€
2 863 070 €Range: 1 153 074€ - 8 022 064€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 186 435 €×3.0x
Estimation3 510 910 €
1 336 954€ - 9 577 936€
Revenue Multiple30%
4 817 991 €×0.29x
Estimation1 405 774 €
728 942€ - 2 284 293€
Net Income Multiple20%
894 455 €×3.8x
Estimation3 429 416 €
1 329 572€ - 12 739 044€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 412 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement supérieur)
Compare TALIS BAYONNE with other companies in the same sector:
Yes, TALIS BAYONNE generated a net profit of 894 k€ in 2025.
Where is the headquarters of TALIS BAYONNE ?
The headquarters of TALIS BAYONNE is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.
Where to find the tax return of TALIS BAYONNE ?
The tax return of TALIS BAYONNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TALIS BAYONNE operate?
TALIS BAYONNE operates in the sector Enseignement supérieur (NAF code 85.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart