Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-07-21 (17 years)Status: ActiveBusiness sector: Activités des agences de placement de main-d'œuvre Location: PARIS (75017), Paris
TALENT SPHERE : revenue, balance sheet and financial ratios
TALENT SPHERE is a French company
founded 17 years ago,
specialized in the sector Activités des agences de placement de main-d'œuvre .
Based in PARIS (75017),
this company of category PME
shows in 2021 a revenue of 846 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TALENT SPHERE (SIREN 507498988)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
846 208 €
715 066 €
715 676 €
646 296 €
708 965 €
554 311 €
Net income
106 968 €
103 374 €
123 297 €
111 353 €
26 620 €
7 269 €
28 663 €
77 985 €
EBITDA
N/C
N/C
207 230 €
208 140 €
82 764 €
83 867 €
135 246 €
116 159 €
Net margin
N/C
N/C
14.6%
15.6%
3.7%
1.1%
4.0%
14.1%
Revenue and income statement
In 2023, TALENT SPHERE generates positive net income of 107 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 78 k€ -> 107 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
106 968 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 117%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.596%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.604%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
243.395
208.665
225.743
192.162
169.534
219.697
154.277
116.596
Financial autonomy
26.156
27.905
27.799
28.546
29.562
23.868
30.396
35.604
Repayment capacity
4.858
5.305
7.78
10.637
5.253
5.544
None
None
Cash flow / Revenue
30.031%
20.024%
14.958%
8.627%
20.453%
17.618%
None%
None%
Sector positioning
Debt ratio
116.62023
2021
2022
2023
Q1: 0.0
Med: 3.05
Q3: 43.76
Watch
In 2023, the debt ratio of TALENT SPHERE (116.60) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
35.6%2023
2021
2022
2023
Q1: 7.37%
Med: 29.36%
Q3: 54.23%
Good+9 pts over 3 years
In 2023, the financial autonomy of TALENT SPHERE (35.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.54 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.12 years
Watch
In 2021, the repayment capacity of TALENT SPHERE (5.54) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.42
Liquidity indicators evolution TALENT SPHERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
165.959
173.628
235.514
147.406
211.413
176.992
187.188
224.42
Interest coverage
17.397
13.204
18.739
17.697
6.383
7.391
None
None
Sector positioning
Liquidity ratio
224.422023
2021
2022
2023
Q1: 129.16
Med: 185.78
Q3: 313.92
Good+14 pts over 3 years
In 2023, the liquidity ratio of TALENT SPHERE (224.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.39x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.64x
Excellent
In 2021, the interest coverage of TALENT SPHERE (7.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TALENT SPHERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
99 466 €
116 384 €
125 633 €
33 071 €
117 707 €
92 871 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
76
78
90
29
104
67
0
0
Supplier payment term (days)
103
125
62
118
172
177
0
0
Positioning of TALENT SPHERE in its sector
Comparison with sector Activités des agences de placement de main-d'œuvre
Valuation estimate
Based on 147 transactions of similar company sales
(all years),
the value of TALENT SPHERE is estimated at
202 960 €
(range 97 418€ - 592 889€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
147 transactions
97k€202k€592k€
202 960 €Range: 97 418€ - 592 889€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
106 968 €
×
1.9x
=202 961 €
Range: 97 418€ - 592 889€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de placement de main-d'œuvre )
Compare TALENT SPHERE with other companies in the same sector:
Yes, TALENT SPHERE generated a net profit of 107 k€ in 2023.
Where is the headquarters of TALENT SPHERE ?
The headquarters of TALENT SPHERE is located in PARIS (75017), in the department Paris.
Where to find the tax return of TALENT SPHERE ?
The tax return of TALENT SPHERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TALENT SPHERE operate?
TALENT SPHERE operates in the sector Activités des agences de placement de main-d'œuvre (NAF code 78.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart