T-SYSTEMS FRANCE : revenue, balance sheet and financial ratios
T-SYSTEMS FRANCE is a French company
founded 45 years ago,
specialized in the sector Gestion d'installations informatiques.
Based in RUEIL-MALMAISON (92500),
this company of category PME
shows in 2024 a revenue of 35.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - T-SYSTEMS FRANCE (SIREN 319488409)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
35 553 808 €
35 430 985 €
37 082 332 €
48 324 505 €
51 155 468 €
80 828 791 €
73 942 508 €
75 744 280 €
89 185 203 €
Net income
1 084 811 €
1 560 371 €
1 425 304 €
-5 543 069 €
3 377 607 €
1 357 247 €
-5 761 642 €
-4 604 694 €
-1 589 080 €
EBITDA
949 649 €
-1 125 110 €
-2 439 430 €
15 444 €
-1 349 766 €
-613 311 €
-2 350 407 €
-5 119 512 €
-7 375 621 €
Net margin
3.1%
4.4%
3.8%
-11.5%
6.6%
1.7%
-7.8%
-6.1%
-1.8%
Revenue and income statement
In 2024, T-SYSTEMS FRANCE achieves revenue of 35.6 M€. Revenue is declining over the period 2016-2024 (CAGR: -10.9%). Vs 2023: +0%. After deducting consumption (0 €), gross margin stands at 35.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 950 k€, representing 2.7% of revenue. Positive scissor effect: EBITDA margin improves by +5.8 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 3.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
35 553 808 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
35 553 808 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
949 649 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
344 927 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 084 811 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Cash flow represents 2.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.964%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.886%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
2.426
0.006
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
4.7
4.328
2.531
5.676
14.642
3.357
10.65
22.582
30.964
Repayment capacity
0.0
-0.009
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-12.913%
-10.753%
-3.431%
-1.183%
-3.171%
-1.171%
-6.886%
-1.859%
2.886%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 9.4
Q3: 55.89
Excellent
In 2024, the debt ratio of T-SYSTEMS FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
30.96%2024
2022
2023
2024
Q1: 7.88%
Med: 33.63%
Q3: 55.19%
Average+21 pts over 3 years
In 2024, the financial autonomy of T-SYSTEMS FRANCE (31.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.17 years
Q3: 1.73 years
Excellent
In 2024, the repayment capacity of T-SYSTEMS FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.2x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.708
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.228
Liquidity indicators evolution T-SYSTEMS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
119.236
111.996
118.288
113.64
135.462
166.479
158.171
170.937
202.708
Interest coverage
-0.757
-1.003
-2.502
-9.2
-4.629
107.718
-0.699
-1.35
2.228
Sector positioning
Liquidity ratio
202.712024
2022
2023
2024
Q1: 127.13
Med: 180.49
Q3: 287.46
Good+14 pts over 3 years
In 2024, the liquidity ratio of T-SYSTEMS FRANCE (202.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.23x2024
2022
2023
2024
Q1: 0.0x
Med: 0.26x
Q3: 5.75x
Good+34 pts over 3 years
In 2024, the interest coverage of T-SYSTEMS FRANCE (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 46 days. The company must finance 9 days of gap between collections and payments. Overall, WCR represents 108 days of revenue, i.e. 10.6 M€ to permanently finance. Notable WCR improvement over the period (-64%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 642 321 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
55 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
46 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
108 j
WCR and payment terms evolution T-SYSTEMS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
29 876 151 €
23 083 827 €
22 379 439 €
25 219 391 €
17 188 237 €
14 660 688 €
14 011 930 €
11 220 284 €
10 642 321 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
70
79
99
77
107
64
47
49
55
Supplier payment term (days)
70
80
70
104
69
53
84
65
46
Positioning of T-SYSTEMS FRANCE in its sector
Comparison with sector Gestion d'installations informatiques
Valuation estimate
Based on 362 transactions of similar company sales
(all years),
the value of T-SYSTEMS FRANCE is estimated at
3 167 360 €
(range 1 408 734€ - 7 858 225€).
With an EBITDA of 949 649€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
362 transactions
1408k€3167k€7858k€
3 167 360 €Range: 1 408 734€ - 7 858 225€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
949 649 €×1.4x
Estimation1 341 238 €
399 965€ - 4 654 949€
Revenue Multiple30%
35 553 808 €×0.20x
Estimation7 137 665 €
3 507 491€ - 15 186 834€
Net Income Multiple20%
1 084 811 €×1.6x
Estimation1 777 208 €
782 524€ - 4 873 502€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 362 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations informatiques)
Compare T-SYSTEMS FRANCE with other companies in the same sector:
The revenue of T-SYSTEMS FRANCE in 2024 is 35.6 M€.
Is T-SYSTEMS FRANCE profitable?
Yes, T-SYSTEMS FRANCE generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of T-SYSTEMS FRANCE ?
The headquarters of T-SYSTEMS FRANCE is located in RUEIL-MALMAISON (92500), in the department Hauts-de-Seine.
Where to find the tax return of T-SYSTEMS FRANCE ?
The tax return of T-SYSTEMS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does T-SYSTEMS FRANCE operate?
T-SYSTEMS FRANCE operates in the sector Gestion d'installations informatiques (NAF code 62.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart