Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-07-31 (13 years)Status: ActiveBusiness sector: Programmation informatiqueLocation: ENGHIEN-LES-BAINS (95880), Val-d'Oise
SYXDEV : revenue, balance sheet and financial ratios
SYXDEV is a French company
founded 13 years ago,
specialized in the sector Programmation informatique.
Based in ENGHIEN-LES-BAINS (95880),
this company of category PME
shows in 2016 a revenue of 290 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2017, SYXDEV generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2017: 35 k€ -> 10 k€.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 945 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.02%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.832%
Solvency indicators evolution SYXDEV
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Debt ratio
0.046
0.004
0.02
Financial autonomy
37.656
25.895
23.832
Repayment capacity
0.0
0.0
None
Cash flow / Revenue
24.495%
2.87%
None%
Sector positioning
Debt ratio
0.022017
2015
2016
2017
Q1: 0.0
Med: 2.54
Q3: 38.6
Good-5 pts over 3 years
In 2017, the debt ratio of SYXDEV (0.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
23.83%2017
2015
2016
2017
Q1: 1.69%
Med: 30.48%
Q3: 60.35%
Average-19 pts over 3 years
In 2017, the financial autonomy of SYXDEV (23.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2016
2015
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.32 years
Excellent
In 2016, the repayment capacity of SYXDEV (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.296
Liquidity indicators evolution SYXDEV
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
Liquidity ratio
160.402
134.947
131.296
Interest coverage
0.085
0.495
None
Sector positioning
Liquidity ratio
131.32017
2015
2016
2017
Q1: 123.85
Med: 217.14
Q3: 392.31
Average-17 pts over 3 years
In 2017, the liquidity ratio of SYXDEV (131.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.49x2016
2015
2016
Q1: 0.0x
Med: 0.0x
Q3: 0.31x
Excellent
In 2016, the interest coverage of SYXDEV (0.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SYXDEV
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Operating WCR
-42 494 €
-1 549 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
152
224
0
Supplier payment term (days)
531
593
0
Positioning of SYXDEV in its sector
Comparison with sector Programmation informatique
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of SYXDEV is estimated at
21 406 €
(range 9 289€ - 59 118€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
120 transactions
9k€21k€59k€
21 406 €Range: 9 289€ - 59 118€
NAF 5 all-time
Valuation method used
Net Income Multiple
9 945 €
×
2.2x
=21 406 €
Range: 9 289€ - 59 119€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Programmation informatique)
Compare SYXDEV with other companies in the same sector:
Yes, SYXDEV generated a net profit of 10 k€ in 2017.
Where is the headquarters of SYXDEV ?
The headquarters of SYXDEV is located in ENGHIEN-LES-BAINS (95880), in the department Val-d'Oise.
Where to find the tax return of SYXDEV ?
The tax return of SYXDEV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SYXDEV operate?
SYXDEV operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart