Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-04-01 (22 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-MAUR-DES-FOSSES (94100), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SYSTEMS DEVELOPMENT & SOLUTIONS : revenue, balance sheet and financial ratios
SYSTEMS DEVELOPMENT & SOLUTIONS is a French company
founded 22 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-MAUR-DES-FOSSES (94100),
this company of category PME
shows in 2018 a net income positive of 29 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SYSTEMS DEVELOPMENT & SOLUTIONS (SIREN 452870561)
Indicator
2018
2017
2016
Revenue
N/C
N/C
N/C
Net income
28 928 €
-276 388 €
-1 738 010 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2018, SYSTEMS DEVELOPMENT & SOLUTIONS generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 928 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6641%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6641.191%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.021%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SYSTEMS DEVELOPMENT & SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
1079.044
3126.373
6641.191
Financial autonomy
5.967
2.082
1.021
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
6641.192018
2016
2017
2018
Q1: 0.17
Med: 17.79
Q3: 97.23
Average
In 2018, the debt ratio of SYSTEMS DEVELOPMENT & SOL... (6641.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
1.02%2018
2016
2017
2018
Q1: 20.42%
Med: 58.43%
Q3: 88.08%
Average
In 2018, the financial autonomy of SYSTEMS DEVELOPMENT & SOL... (1.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.067
Liquidity indicators evolution SYSTEMS DEVELOPMENT & SOLUTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
142.133
116.679
99.067
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
99.072018
2016
2017
2018
Q1: 103.54
Med: 428.41
Q3: 2235.47
Average
In 2018, the liquidity ratio of SYSTEMS DEVELOPMENT & SOL... (99.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SYSTEMS DEVELOPMENT & SOLUTIONS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 117 transactions of similar company sales
in 2018,
the value of SYSTEMS DEVELOPMENT & SOLUTIONS is estimated at
139 162 €
(range 57 721€ - 382 769€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
117 transactions
57k€139k€382k€
139 162 €Range: 57 721€ - 382 769€
NAF 5 année 2018
Valuation method used
Net Income Multiple
28 928 €
×
4.8x
=139 162 €
Range: 57 722€ - 382 769€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SYSTEMS DEVELOPMENT & SOLUTIONS with other companies in the same sector:
Frequently asked questions about SYSTEMS DEVELOPMENT & SOLUTIONS
What is the revenue of SYSTEMS DEVELOPMENT & SOLUTIONS ?
The revenue of SYSTEMS DEVELOPMENT & SOLUTIONS is not publicly disclosed (confidential accounts filed with INPI).
Is SYSTEMS DEVELOPMENT & SOLUTIONS profitable?
Yes, SYSTEMS DEVELOPMENT & SOLUTIONS generated a net profit of 29 k€ in 2018.
Where is the headquarters of SYSTEMS DEVELOPMENT & SOLUTIONS ?
The headquarters of SYSTEMS DEVELOPMENT & SOLUTIONS is located in SAINT-MAUR-DES-FOSSES (94100), in the department Val-de-Marne.
Where to find the tax return of SYSTEMS DEVELOPMENT & SOLUTIONS ?
The tax return of SYSTEMS DEVELOPMENT & SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SYSTEMS DEVELOPMENT & SOLUTIONS operate?
SYSTEMS DEVELOPMENT & SOLUTIONS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart