Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1988-04-05 (38 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: SAINT-PAUL-TROIS-CHATEAUX (26130), Drome
SYSTEM'C INDUSTRIE : revenue, balance sheet and financial ratios
SYSTEM'C INDUSTRIE is a French company
founded 38 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in SAINT-PAUL-TROIS-CHATEAUX (26130),
this company of category ETI
shows in 2018 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SYSTEM'C INDUSTRIE (SIREN 345077432)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
3 960 947 €
3 433 600 €
Net income
273 991 €
148 444 €
44 502 €
133 289 €
163 675 €
127 326 €
EBITDA
N/C
N/C
N/C
N/C
445 276 €
478 698 €
Net margin
N/C
N/C
N/C
N/C
4.1%
3.7%
Revenue and income statement
In 2022, SYSTEM'C INDUSTRIE generates positive net income of 274 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 127 k€ -> 274 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
273 991 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.215%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.538%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
4.867
20.022
11.579
11.938
13.453
17.215
Financial autonomy
28.462
35.356
42.607
36.66
46.359
40.538
Repayment capacity
0.118
0.391
None
None
None
None
Cash flow / Revenue
6.613%
8.201%
None%
None%
None%
None%
Sector positioning
Debt ratio
17.212022
2020
2021
2022
Q1: 0.08
Med: 14.47
Q3: 58.31
Average+7 pts over 3 years
In 2022, the debt ratio of SYSTEM'C INDUSTRIE (17.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.54%2022
2020
2021
2022
Q1: 24.34%
Med: 43.53%
Q3: 62.15%
Average
In 2022, the financial autonomy of SYSTEM'C INDUSTRIE (40.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.489
Liquidity indicators evolution SYSTEM'C INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
169.647
214.812
226.152
182.944
198.478
172.489
Interest coverage
1.361
4.676
None
None
None
None
Sector positioning
Liquidity ratio
172.492022
2020
2021
2022
Q1: 164.49
Med: 233.99
Q3: 350.69
Average
In 2022, the liquidity ratio of SYSTEM'C INDUSTRIE (172.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SYSTEM'C INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
484 103 €
458 004 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
35
16
0
0
0
0
Customer payment term (days)
55
47
0
0
0
0
Supplier payment term (days)
101
57
0
0
0
0
Positioning of SYSTEM'C INDUSTRIE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 227 769€ to 578 587€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
227k€365k€578k€
365 261 €Range: 227 769€ - 578 587€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare SYSTEM'C INDUSTRIE with other companies in the same sector:
Frequently asked questions about SYSTEM'C INDUSTRIE
What is the revenue of SYSTEM'C INDUSTRIE ?
The revenue of SYSTEM'C INDUSTRIE in 2018 is 4.0 M€.
Is SYSTEM'C INDUSTRIE profitable?
Yes, SYSTEM'C INDUSTRIE generated a net profit of 274 k€ in 2022.
Where is the headquarters of SYSTEM'C INDUSTRIE ?
The headquarters of SYSTEM'C INDUSTRIE is located in SAINT-PAUL-TROIS-CHATEAUX (26130), in the department Drome.
Where to find the tax return of SYSTEM'C INDUSTRIE ?
The tax return of SYSTEM'C INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SYSTEM'C INDUSTRIE operate?
SYSTEM'C INDUSTRIE operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart