Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-03-27 (8 years)Status: ActiveBusiness sector: Location et location-bail d'autres biens personnels et domestiquesLocation: MAUBEUGE (59600), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SYSMED AVESNOIS : revenue, balance sheet and financial ratios
SYSMED AVESNOIS is a French company
founded 8 years ago,
specialized in the sector Location et location-bail d'autres biens personnels et domestiques.
Based in MAUBEUGE (59600),
this company of category PME
shows in 2021 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SYSMED AVESNOIS (SIREN 838675882)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
3 988 383 €
N/C
N/C
Net income
2 154 517 €
1 850 360 €
1 756 566 €
1 521 136 €
864 838 €
277 189 €
EBITDA
N/C
N/C
N/C
2 401 644 €
N/C
N/C
Net margin
N/C
N/C
N/C
38.1%
N/C
N/C
Revenue and income statement
In 2024, SYSMED AVESNOIS generates positive net income of 2.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 277 k€ -> 2.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 154 517 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.003%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
117.608
0.372
0.0
0.0
0.0
0.0
Financial autonomy
28.8
71.556
80.155
86.741
81.144
90.003
Repayment capacity
None
None
0.0
None
None
None
Cash flow / Revenue
None%
None%
46.343%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 9.81
Q3: 79.47
Excellent
In 2024, the debt ratio of SYSMED AVESNOIS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
90.0%2024
2022
2023
2024
Q1: 5.79%
Med: 33.76%
Q3: 60.35%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of SYSMED AVESNOIS (90.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 792.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
792.945
Liquidity indicators evolution SYSMED AVESNOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
163.358
214.283
354.093
514.282
330.621
792.945
Interest coverage
None
None
0.0
None
None
None
Sector positioning
Liquidity ratio
792.952024
2022
2023
2024
Q1: 106.8
Med: 176.44
Q3: 303.96
Excellent
In 2024, the liquidity ratio of SYSMED AVESNOIS (792.95) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SYSMED AVESNOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
288 320 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
37
0
0
0
Supplier payment term (days)
0
0
64
0
0
0
Positioning of SYSMED AVESNOIS in its sector
Comparison with sector Location et location-bail d'autres biens personnels et domestiques
Valuation estimate
Based on 69 transactions of similar company sales
(all years),
the value of SYSMED AVESNOIS is estimated at
8 659 838 €
(range 3 388 623€ - 26 350 259€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
3388k€8659k€26350k€
8 659 838 €Range: 3 388 623€ - 26 350 259€
NAF 5 all-time
Valuation method used
Net Income Multiple
2 154 517 €
×
4.0x
=8 659 839 €
Range: 3 388 623€ - 26 350 260€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres biens personnels et domestiques)
Compare SYSMED AVESNOIS with other companies in the same sector:
Yes, SYSMED AVESNOIS generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of SYSMED AVESNOIS ?
The headquarters of SYSMED AVESNOIS is located in MAUBEUGE (59600), in the department Nord.
Where to find the tax return of SYSMED AVESNOIS ?
The tax return of SYSMED AVESNOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SYSMED AVESNOIS operate?
SYSMED AVESNOIS operates in the sector Location et location-bail d'autres biens personnels et domestiques (NAF code 77.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart