Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Fabrication d'autres produits chimiques organiques de baseLocation: LEVALLOIS-PERRET (92300), Hauts-de-Seine
SYNTHRON : revenue, balance sheet and financial ratios
SYNTHRON is a French company
founded 48 years ago,
specialized in the sector Fabrication d'autres produits chimiques organiques de base.
Based in LEVALLOIS-PERRET (92300),
this company of category ETI
shows in 2015 a revenue of 751 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, SYNTHRON generates positive net income of 262 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2021: 36 k€ -> 262 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
261 615 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.894%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.655%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
Debt ratio
0.584
0.425
0.363
0.301
65.138
63.813
62.241
58.435
0.894
Financial autonomy
77.521
76.416
81.076
77.577
51.474
51.844
51.793
52.421
80.655
Repayment capacity
0.14
0.097
0.095
None
None
None
None
None
None
Cash flow / Revenue
5.646%
5.821%
5.27%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.892021
2019
2020
2021
Q1: 0.2
Med: 15.55
Q3: 82.04
Good-45 pts over 3 years
In 2021, the debt ratio of SYNTHRON (0.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.66%2021
2019
2020
2021
Q1: 23.55%
Med: 46.99%
Q3: 68.98%
Excellent+33 pts over 3 years
In 2021, the financial autonomy of SYNTHRON (80.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 585.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
585.841
Liquidity indicators evolution SYNTHRON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
Liquidity ratio
583.1
581.945
847.905
707.999
1076.297
1139.255
1154.977
1151.314
585.841
Interest coverage
0.0
0.0
0.528
None
None
None
None
None
None
Sector positioning
Liquidity ratio
585.842021
2019
2020
2021
Q1: 126.78
Med: 221.55
Q3: 409.09
Excellent-11 pts over 3 years
In 2021, the liquidity ratio of SYNTHRON (585.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SYNTHRON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
Operating WCR
89 414 €
131 841 €
841 518 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
15
16
77
123
0
0
0
0
0
Supplier payment term (days)
24
44
6
33
0
0
0
0
0
Positioning of SYNTHRON in its sector
Comparison with sector Fabrication d'autres produits chimiques organiques de base
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of SYNTHRON is estimated at
140 730 €
(range 63 337€ - 1 108 360€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
74 tx
63k€140k€1108k€
140 730 €Range: 63 337€ - 1 108 360€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
261 615 €
×
0.5x
=140 731 €
Range: 63 337€ - 1 108 361€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres produits chimiques organiques de base)
Compare SYNTHRON with other companies in the same sector:
Yes, SYNTHRON generated a net profit of 262 k€ in 2021.
Where is the headquarters of SYNTHRON ?
The headquarters of SYNTHRON is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of SYNTHRON ?
The tax return of SYNTHRON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SYNTHRON operate?
SYNTHRON operates in the sector Fabrication d'autres produits chimiques organiques de base (NAF code 20.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart