Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2013-01-01 (13 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARIS (75010), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SYNLAB CORPORATE ASSISTANCE : revenue, balance sheet and financial ratios
SYNLAB CORPORATE ASSISTANCE is a French company
founded 13 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARIS (75010),
this company of category ETI
shows in 2016 a revenue of 499 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SYNLAB CORPORATE ASSISTANCE (SIREN 790961841)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
498 620 €
Net income
5 569 360 €
5 104 876 €
6 346 127 €
1 665 524 €
4 746 733 €
4 350 642 €
2 569 126 €
2 642 997 €
EBITDA
-303 166 €
-300 397 €
-409 174 €
-437 281 €
-164 653 €
-131 840 €
-108 828 €
31 046 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
530.1%
Revenue and income statement
In 2024, SYNLAB CORPORATE ASSISTANCE generates positive net income of 5.6 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2.6 M€ -> 5.6 M€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-303 166 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-303 339 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 569 360 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.841%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.53%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
13.834
7.221
3.984
7.062
47.025
9.818
8.781
51.841
Financial autonomy
0.523
1.064
1.658
1.066
0.172
1.159
0.512
0.53
Repayment capacity
0.078
0.097
0.069
0.061
0.319
0.084
0.079
0.443
Cash flow / Revenue
830.216%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
51.842024
2021
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Average+28 pts over 3 years
In 2024, the debt ratio of SYNLAB CORPORATE ASSISTANCE (51.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
0.53%2024
2021
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Average
In 2024, the financial autonomy of SYNLAB CORPORATE ASSISTANCE (0.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.44 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average+22 pts over 3 years
In 2024, the repayment capacity of SYNLAB CORPORATE ASSISTANCE (0.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.263
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
99.585
100.401
101.3
100.83
100.154
101.485
100.651
101.263
Interest coverage
11667.088
-2824.828
-1906.578
-1704.99
-1257.817
-954.328
-10810.281
-15271.452
Sector positioning
Liquidity ratio
101.262024
2021
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Average
In 2024, the liquidity ratio of SYNLAB CORPORATE ASSISTANCE (101.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-15271.45x2024
2021
2023
2024
Q1: -45.52x
Med: 0.0x
Q3: 2.86x
Average
In 2024, the interest coverage of SYNLAB CORPORATE ASSISTANCE (-15271.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10 days. Favorable situation: supplier credit is longer than customer credit by 10 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
10 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SYNLAB CORPORATE ASSISTANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-39 176 035 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
51
73
89
66
7
8
6
10
Positioning of SYNLAB CORPORATE ASSISTANCE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of SYNLAB CORPORATE ASSISTANCE is estimated at
52 953 025 €
(range 18 182 124€ - 142 585 905€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
18182k€52953k€142585k€
52 953 025 €Range: 18 182 124€ - 142 585 905€
NAF 5 année 2024
Valuation method used
Net Income Multiple
5 569 360 €
×
9.5x
=52 953 025 €
Range: 18 182 124€ - 142 585 905€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SYNLAB CORPORATE ASSISTANCE with other companies in the same sector:
Frequently asked questions about SYNLAB CORPORATE ASSISTANCE
What is the revenue of SYNLAB CORPORATE ASSISTANCE ?
The revenue of SYNLAB CORPORATE ASSISTANCE in 2016 is 499 k€.
Is SYNLAB CORPORATE ASSISTANCE profitable?
Yes, SYNLAB CORPORATE ASSISTANCE generated a net profit of 5.6 M€ in 2024.
Where is the headquarters of SYNLAB CORPORATE ASSISTANCE ?
The headquarters of SYNLAB CORPORATE ASSISTANCE is located in PARIS (75010), in the department Paris.
Where to find the tax return of SYNLAB CORPORATE ASSISTANCE ?
The tax return of SYNLAB CORPORATE ASSISTANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SYNLAB CORPORATE ASSISTANCE operate?
SYNLAB CORPORATE ASSISTANCE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart