SYNERIC INDUSTRIES : revenue, balance sheet and financial ratios
SYNERIC INDUSTRIES is a French company
founded 26 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in PERROS-GUIREC (22700),
this company of category PME
shows in 2025 a revenue of 789 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SYNERIC INDUSTRIES (SIREN 430061168)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
788 911 €
697 948 €
684 289 €
719 240 €
495 549 €
686 729 €
681 117 €
833 809 €
677 466 €
Net income
-13 332 €
-57 885 €
-29 256 €
-7 658 €
3 249 €
3 489 €
2 563 €
4 221 €
-31 570 €
EBITDA
738 €
-41 503 €
-13 919 €
7 259 €
14 465 €
25 882 €
21 653 €
35 650 €
-6 579 €
Net margin
-1.7%
-8.3%
-4.3%
-1.1%
0.7%
0.5%
0.4%
0.5%
-4.7%
Revenue and income statement
In 2025, SYNERIC INDUSTRIES achieves revenue of 789 k€. Revenue is growing positively over 9 years (CAGR: +1.7%). Vs 2024, growth of +13% (698 k€ -> 789 k€). After deducting consumption (33 k€), gross margin stands at 756 k€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 738 €, representing 0.1% of revenue. Positive scissor effect: EBITDA margin improves by +6.0 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -13 k€ (-1.7% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
788 911 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
756 148 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
738 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 681 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-13 332 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 560%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
559.81%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.903%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.245%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-62.478
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
52.73
66.706
131.602
129.759
78.14
36.358
20.914
265.28
559.81
Financial autonomy
30.775
36.857
30.716
32.065
39.031
43.681
41.306
13.767
7.903
Repayment capacity
-9.097
2.256
7.851
6.69
7.2
6.758
-1.252
-2.108
-62.478
Cash flow / Revenue
-0.983%
4.269%
3.025%
3.571%
2.815%
0.913%
-2.265%
-6.287%
-0.245%
Sector positioning
Debt ratio
559.812025
2023
2024
2025
Q1: 0.14
Med: 16.34
Q3: 92.69
Average+23 pts over 3 years
In 2025, the debt ratio of SYNERIC INDUSTRIES (559.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.9%2025
2023
2024
2025
Q1: 13.69%
Med: 51.99%
Q3: 85.32%
Average-26 pts over 3 years
In 2025, the financial autonomy of SYNERIC INDUSTRIES (7.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-62.48 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.34 years
Q3: 3.6 years
Excellent
In 2025, the repayment capacity of SYNERIC INDUSTRIES (-62.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 339.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.496
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
339.837
Liquidity indicators evolution SYNERIC INDUSTRIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
197.47
229.876
271.869
309.571
248.913
203.329
168.272
175.255
185.496
Interest coverage
0.0
0.954
4.845
5.085
6.381
8.913
-1.379
-5.532
339.837
Sector positioning
Liquidity ratio
185.52025
2023
2024
2025
Q1: 140.28
Med: 507.86
Q3: 2210.32
Average
In 2025, the liquidity ratio of SYNERIC INDUSTRIES (185.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
339.84x2025
2023
2024
2025
Q1: -39.6x
Med: 0.0x
Q3: 1.37x
Excellent+27 pts over 3 years
In 2025, the interest coverage of SYNERIC INDUSTRIES (339.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 89 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. The gap of 51 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 76 days of revenue, i.e. 166 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
165 916 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
89 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
76 j
WCR and payment terms evolution SYNERIC INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
170 423 €
210 387 €
264 260 €
248 163 €
161 024 €
127 270 €
120 490 €
138 829 €
165 916 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
102
87
131
133
124
81
74
91
89
Supplier payment term (days)
56
36
44
29
45
26
47
36
38
Positioning of SYNERIC INDUSTRIES in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of SYNERIC INDUSTRIES is estimated at
115 306 €
(range 48 052€ - 259 939€).
With an EBITDA of 738€, the sector multiple of 3.4x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
173 transactions
48k€115k€259k€
115 306 €Range: 48 052€ - 259 939€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
738 €×3.4x
Estimation2 536 €
695€ - 4 910€
Revenue Multiple30%
788 911 €×0.38x
Estimation303 256 €
126 981€ - 684 990€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare SYNERIC INDUSTRIES with other companies in the same sector:
Frequently asked questions about SYNERIC INDUSTRIES
What is the revenue of SYNERIC INDUSTRIES ?
The revenue of SYNERIC INDUSTRIES in 2025 is 789 k€.
Is SYNERIC INDUSTRIES profitable?
SYNERIC INDUSTRIES recorded a net loss in 2025.
Where is the headquarters of SYNERIC INDUSTRIES ?
The headquarters of SYNERIC INDUSTRIES is located in PERROS-GUIREC (22700), in the department Cotes-d'Armor.
Where to find the tax return of SYNERIC INDUSTRIES ?
The tax return of SYNERIC INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SYNERIC INDUSTRIES operate?
SYNERIC INDUSTRIES operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart