Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-03-15 (22 years)Status: ActiveBusiness sector: Autres services de restauration n.c.a.Location: NIMES (30000), Gard
SYNERGIE RESTAURATION : revenue, balance sheet and financial ratios
SYNERGIE RESTAURATION is a French company
founded 22 years ago,
specialized in the sector Autres services de restauration n.c.a..
Based in NIMES (30000),
this company of category PME
shows in 2022 a revenue of 11.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SYNERGIE RESTAURATION (SIREN 453204281)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
11 603 666 €
N/C
N/C
N/C
10 450 393 €
9 375 954 €
8 548 822 €
Net income
503 694 €
465 390 €
403 194 €
617 159 €
466 013 €
125 768 €
101 922 €
94 588 €
130 435 €
EBITDA
N/C
N/C
557 081 €
N/C
N/C
N/C
150 522 €
256 105 €
257 057 €
Net margin
N/C
N/C
3.5%
N/C
N/C
N/C
1.0%
1.0%
1.5%
Revenue and income statement
In 2024, SYNERGIE RESTAURATION generates positive net income of 504 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 130 k€ -> 504 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
503 694 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.056%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.952%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.472
9.874
17.095
17.013
11.205
9.22
14.03
12.342
7.056
Financial autonomy
29.439
25.541
24.066
24.82
36.362
39.857
31.048
32.671
39.952
Repayment capacity
0.329
0.341
2.243
None
None
None
0.441
None
None
Cash flow / Revenue
2.453%
2.351%
0.586%
None%
None%
None%
3.594%
None%
None%
Sector positioning
Debt ratio
7.062024
2022
2023
2024
Q1: 0.0
Med: 3.69
Q3: 55.29
Average
In 2024, the debt ratio of SYNERGIE RESTAURATION (7.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.95%2024
2022
2023
2024
Q1: 0.47%
Med: 24.34%
Q3: 49.01%
Good+9 pts over 3 years
In 2024, the financial autonomy of SYNERGIE RESTAURATION (40.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.44 years2022
2022
Q1: -0.23 years
Med: 0.0 years
Q3: 1.78 years
Average
In 2022, the repayment capacity of SYNERGIE RESTAURATION (0.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
139.912
130.528
132.795
136.729
168.358
173.899
148.289
153.293
168.255
Interest coverage
0.129
0.064
0.041
None
None
None
0.097
None
None
Sector positioning
Liquidity ratio
168.252024
2022
2023
2024
Q1: 113.26
Med: 146.32
Q3: 231.51
Good
In 2024, the liquidity ratio of SYNERGIE RESTAURATION (168.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.1x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 4.26x
Good
In 2022, the interest coverage of SYNERGIE RESTAURATION (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SYNERGIE RESTAURATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 801 237 €
1 887 942 €
2 480 296 €
0 €
0 €
0 €
2 663 389 €
0 €
0 €
Inventory turnover (days)
11
10
11
0
0
0
12
0
0
Customer payment term (days)
68
65
80
0
0
0
68
0
0
Supplier payment term (days)
66
79
78
0
0
0
84
0
0
Positioning of SYNERGIE RESTAURATION in its sector
Comparison with sector Autres services de restauration n.c.a.
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of SYNERGIE RESTAURATION is estimated at
3 961 098 €
(range 1 873 590€ - 7 599 300€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
204 transactions
1873k€3961k€7599k€
3 961 098 €Range: 1 873 590€ - 7 599 300€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
503 694 €
×
7.9x
=3 961 098 €
Range: 1 873 591€ - 7 599 301€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres services de restauration n.c.a.)
Compare SYNERGIE RESTAURATION with other companies in the same sector:
Frequently asked questions about SYNERGIE RESTAURATION
What is the revenue of SYNERGIE RESTAURATION ?
The revenue of SYNERGIE RESTAURATION in 2022 is 11.6 M€.
Is SYNERGIE RESTAURATION profitable?
Yes, SYNERGIE RESTAURATION generated a net profit of 504 k€ in 2024.
Where is the headquarters of SYNERGIE RESTAURATION ?
The headquarters of SYNERGIE RESTAURATION is located in NIMES (30000), in the department Gard.
Where to find the tax return of SYNERGIE RESTAURATION ?
The tax return of SYNERGIE RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SYNERGIE RESTAURATION operate?
SYNERGIE RESTAURATION operates in the sector Autres services de restauration n.c.a. (NAF code 56.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart