SYNERGIE RESTAURATION : revenue, balance sheet and financial ratios

SYNERGIE RESTAURATION is a French company founded 22 years ago, specialized in the sector Autres services de restauration n.c.a.. Based in NIMES (30000), this company of category PME shows in 2022 a revenue of 11.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SYNERGIE RESTAURATION (SIREN 453204281)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 11 603 666 € N/C N/C N/C 10 450 393 € 9 375 954 € 8 548 822 €
Net income 503 694 € 465 390 € 403 194 € 617 159 € 466 013 € 125 768 € 101 922 € 94 588 € 130 435 €
EBITDA N/C N/C 557 081 € N/C N/C N/C 150 522 € 256 105 € 257 057 €
Net margin N/C N/C 3.5% N/C N/C N/C 1.0% 1.0% 1.5%

Revenue and income statement

In 2024, SYNERGIE RESTAURATION generates positive net income of 504 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 130 k€ -> 504 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

503 694 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.056%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.952%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

39.4%

Solvency indicators evolution
SYNERGIE RESTAURATION

Sector positioning

Debt ratio
7.06 2024
2022
2023
2024
Q1: 0.0
Med: 3.69
Q3: 55.29
Average

In 2024, the debt ratio of SYNERGIE RESTAURATION (7.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
39.95% 2024
2022
2023
2024
Q1: 0.47%
Med: 24.34%
Q3: 49.01%
Good +9 pts over 3 years

In 2024, the financial autonomy of SYNERGIE RESTAURATION (40.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.44 years 2022
2022
Q1: -0.23 years
Med: 0.0 years
Q3: 1.78 years
Average

In 2022, the repayment capacity of SYNERGIE RESTAURATION (0.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 168.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

168.255

Liquidity indicators evolution
SYNERGIE RESTAURATION

Sector positioning

Liquidity ratio
168.25 2024
2022
2023
2024
Q1: 113.26
Med: 146.32
Q3: 231.51
Good

In 2024, the liquidity ratio of SYNERGIE RESTAURATION (168.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.1x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 4.26x
Good

In 2022, the interest coverage of SYNERGIE RESTAURATION (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SYNERGIE RESTAURATION

Positioning of SYNERGIE RESTAURATION in its sector

Comparison with sector Autres services de restauration n.c.a.

Valuation estimate

Based on 204 transactions of similar company sales (all years), the value of SYNERGIE RESTAURATION is estimated at 3 961 098 € (range 1 873 590€ - 7 599 300€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
204 transactions
1873k€ 3961k€ 7599k€
3 961 098 € Range: 1 873 590€ - 7 599 300€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
503 694 € × 7.9x = 3 961 098 €
Range: 1 873 591€ - 7 599 301€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres services de restauration n.c.a.)

Compare SYNERGIE RESTAURATION with other companies in the same sector:

Frequently asked questions about SYNERGIE RESTAURATION

What is the revenue of SYNERGIE RESTAURATION ?

The revenue of SYNERGIE RESTAURATION in 2022 is 11.6 M€.

Is SYNERGIE RESTAURATION profitable?

Yes, SYNERGIE RESTAURATION generated a net profit of 504 k€ in 2024.

Where is the headquarters of SYNERGIE RESTAURATION ?

The headquarters of SYNERGIE RESTAURATION is located in NIMES (30000), in the department Gard.

Where to find the tax return of SYNERGIE RESTAURATION ?

The tax return of SYNERGIE RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SYNERGIE RESTAURATION operate?

SYNERGIE RESTAURATION operates in the sector Autres services de restauration n.c.a. (NAF code 56.29B). See the 'Sector positioning' section above to compare the company with its competitors.