SYNERGIE INGENIERIE BATIMENT : revenue, balance sheet and financial ratios
SYNERGIE INGENIERIE BATIMENT is a French company
founded 23 years ago,
specialized in the sector Ingénierie, études techniques.
Based in MARLY (57155),
this company of category PME
shows in 2020 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SYNERGIE INGENIERIE BATIMENT (SIREN 443827415)
Indicator
2022
2020
2019
2018
2017
Revenue
N/C
2 943 710 €
999 538 €
2 973 982 €
1 965 726 €
Net income
24 312 €
-333 931 €
50 058 €
37 541 €
70 811 €
EBITDA
N/C
-209 502 €
114 002 €
17 251 €
24 227 €
Net margin
N/C
-11.3%
5.0%
1.3%
3.6%
Revenue and income statement
In 2022, SYNERGIE INGENIERIE BATIMENT generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 71 k€ -> 24 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 312 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 165%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
164.668%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.076%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
Debt ratio
30.452
12.364
36.429
393.294
164.668
Financial autonomy
32.972
42.444
49.157
5.527
5.076
Repayment capacity
10.014
0.939
3.08
-0.629
None
Cash flow / Revenue
0.626%
1.937%
5.848%
-12.814%
None%
Sector positioning
Debt ratio
164.672022
2019
2020
2022
Q1: 0.0
Med: 10.4
Q3: 59.95
Average+6 pts over 3 years
In 2022, the debt ratio of SYNERGIE INGENIERIE BATIMENT (164.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
5.08%2022
2019
2020
2022
Q1: 10.98%
Med: 36.04%
Q3: 59.81%
Average-37 pts over 3 years
In 2022, the financial autonomy of SYNERGIE INGENIERIE BATIMENT (5.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.63 years2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.16 years
Excellent-50 pts over 2 years
In 2020, the repayment capacity of SYNERGIE INGENIERIE BATIMENT (-0.63) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
Liquidity ratio
121.26
131.174
193.498
120.334
107.969
Interest coverage
13.27
9.437
0.32
-0.706
None
Sector positioning
Liquidity ratio
107.972022
2019
2020
2022
Q1: 148.17
Med: 225.78
Q3: 385.26
Watch-17 pts over 3 years
In 2022, the liquidity ratio of SYNERGIE INGENIERIE BATIMENT (107.97) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.71x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.86x
Average-32 pts over 2 years
In 2020, the interest coverage of SYNERGIE INGENIERIE BATIMENT (-0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SYNERGIE INGENIERIE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
Operating WCR
324 463 €
309 264 €
476 580 €
482 180 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
70
41
105
80
0
Supplier payment term (days)
89
41
87
33
0
Positioning of SYNERGIE INGENIERIE BATIMENT in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Based on 63 transactions of similar company sales
in 2022,
the value of SYNERGIE INGENIERIE BATIMENT is estimated at
14 292 €
(range 6 846€ - 38 931€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
63 tx
6k€14k€38k€
14 292 €Range: 6 846€ - 38 931€
NAF 5 année 2022
Valuation method used
Net Income Multiple
24 312 €
×
0.6x
=14 293 €
Range: 6 846€ - 38 931€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SYNERGIE INGENIERIE BATIMENT with other companies in the same sector:
Frequently asked questions about SYNERGIE INGENIERIE BATIMENT
What is the revenue of SYNERGIE INGENIERIE BATIMENT ?
The revenue of SYNERGIE INGENIERIE BATIMENT in 2020 is 2.9 M€.
Is SYNERGIE INGENIERIE BATIMENT profitable?
Yes, SYNERGIE INGENIERIE BATIMENT generated a net profit of 24 k€ in 2022.
Where is the headquarters of SYNERGIE INGENIERIE BATIMENT ?
The headquarters of SYNERGIE INGENIERIE BATIMENT is located in MARLY (57155), in the department Moselle.
Where to find the tax return of SYNERGIE INGENIERIE BATIMENT ?
The tax return of SYNERGIE INGENIERIE BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SYNERGIE INGENIERIE BATIMENT operate?
SYNERGIE INGENIERIE BATIMENT operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart