SYNERGIE INGENIERIE BATIMENT : revenue, balance sheet and financial ratios

SYNERGIE INGENIERIE BATIMENT is a French company founded 23 years ago, specialized in the sector Ingénierie, études techniques. Based in MARLY (57155), this company of category PME shows in 2020 a revenue of 2.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SYNERGIE INGENIERIE BATIMENT (SIREN 443827415)
Indicator 2022 2020 2019 2018 2017
Revenue N/C 2 943 710 € 999 538 € 2 973 982 € 1 965 726 €
Net income 24 312 € -333 931 € 50 058 € 37 541 € 70 811 €
EBITDA N/C -209 502 € 114 002 € 17 251 € 24 227 €
Net margin N/C -11.3% 5.0% 1.3% 3.6%

Revenue and income statement

In 2022, SYNERGIE INGENIERIE BATIMENT generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 71 k€ -> 24 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

24 312 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 165%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

164.668%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

5.076%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.8%

Solvency indicators evolution
SYNERGIE INGENIERIE BATIMENT

Sector positioning

Debt ratio
164.67 2022
2019
2020
2022
Q1: 0.0
Med: 10.4
Q3: 59.95
Average +6 pts over 3 years

In 2022, the debt ratio of SYNERGIE INGENIERIE BATIMENT (164.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
5.08% 2022
2019
2020
2022
Q1: 10.98%
Med: 36.04%
Q3: 59.81%
Average -37 pts over 3 years

In 2022, the financial autonomy of SYNERGIE INGENIERIE BATIMENT (5.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.63 years 2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.16 years
Excellent -50 pts over 2 years

In 2020, the repayment capacity of SYNERGIE INGENIERIE BATIMENT (-0.63) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 107.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

107.969

Liquidity indicators evolution
SYNERGIE INGENIERIE BATIMENT

Sector positioning

Liquidity ratio
107.97 2022
2019
2020
2022
Q1: 148.17
Med: 225.78
Q3: 385.26
Watch -17 pts over 3 years

In 2022, the liquidity ratio of SYNERGIE INGENIERIE BATIMENT (107.97) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-0.71x 2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.86x
Average -32 pts over 2 years

In 2020, the interest coverage of SYNERGIE INGENIERIE BATIMENT (-0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SYNERGIE INGENIERIE BATIMENT

Positioning of SYNERGIE INGENIERIE BATIMENT in its sector

Comparison with sector Ingénierie, études techniques

Valuation estimate

Based on 63 transactions of similar company sales in 2022, the value of SYNERGIE INGENIERIE BATIMENT is estimated at 14 292 € (range 6 846€ - 38 931€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
63 tx
6k€ 14k€ 38k€
14 292 € Range: 6 846€ - 38 931€
NAF 5 année 2022

Valuation method used

Net Income Multiple
24 312 € × 0.6x = 14 293 €
Range: 6 846€ - 38 931€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Ingénierie, études techniques)

Compare SYNERGIE INGENIERIE BATIMENT with other companies in the same sector:

Frequently asked questions about SYNERGIE INGENIERIE BATIMENT

What is the revenue of SYNERGIE INGENIERIE BATIMENT ?

The revenue of SYNERGIE INGENIERIE BATIMENT in 2020 is 2.9 M€.

Is SYNERGIE INGENIERIE BATIMENT profitable?

Yes, SYNERGIE INGENIERIE BATIMENT generated a net profit of 24 k€ in 2022.

Where is the headquarters of SYNERGIE INGENIERIE BATIMENT ?

The headquarters of SYNERGIE INGENIERIE BATIMENT is located in MARLY (57155), in the department Moselle.

Where to find the tax return of SYNERGIE INGENIERIE BATIMENT ?

The tax return of SYNERGIE INGENIERIE BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SYNERGIE INGENIERIE BATIMENT operate?

SYNERGIE INGENIERIE BATIMENT operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.