Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-10-15 (11 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: CROIX (59170), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SYNERGIE GT : revenue, balance sheet and financial ratios
SYNERGIE GT is a French company
founded 11 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in CROIX (59170),
this company of category PME
shows in 2016 a net income positive of 258 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, SYNERGIE GT records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2015-2016: 178 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.999%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.439%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2021
Debt ratio
467.736
180.465
82.999
Financial autonomy
76.66
60.92
44.439
Repayment capacity
4.366
2.736
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
83.02021
2015
2016
2021
Q1: 0.05
Med: 17.55
Q3: 121.6
Average-10 pts over 3 years
In 2021, the debt ratio of SYNERGIE GT (83.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.44%2021
2015
2016
2021
Q1: 9.02%
Med: 43.02%
Q3: 79.81%
Good-24 pts over 3 years
In 2021, the financial autonomy of SYNERGIE GT (44.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.74 years2016
2015
2016
Q1: 0.0 years
Med: 0.01 years
Q3: 2.52 years
Average
In 2016, the repayment capacity of SYNERGIE GT (2.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 35.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
35.095
Liquidity indicators evolution SYNERGIE GT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2021
Liquidity ratio
105.575
217.624
35.095
Interest coverage
-17.134
-16.851
None
Sector positioning
Liquidity ratio
35.092021
2015
2016
2021
Q1: 102.72
Med: 266.85
Q3: 959.86
Watch
In 2021, the liquidity ratio of SYNERGIE GT (35.09) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-16.85x2016
2015
2016
Q1: -0.35x
Med: 0.0x
Q3: 2.92x
Average
In 2016, the interest coverage of SYNERGIE GT (-16.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SYNERGIE GT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2021
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
432
908
0
Supplier payment term (days)
248
290
0
Positioning of SYNERGIE GT in its sector
Comparison with sector Services administratifs combinés de bureau
Similar companies (Services administratifs combinés de bureau)
Compare SYNERGIE GT with other companies in the same sector:
The revenue of SYNERGIE GT is not publicly disclosed (confidential accounts filed with INPI).
Is SYNERGIE GT profitable?
Yes, SYNERGIE GT generated a net profit of 258 k€ in 2016.
Where is the headquarters of SYNERGIE GT ?
The headquarters of SYNERGIE GT is located in CROIX (59170), in the department Nord.
Where to find the tax return of SYNERGIE GT ?
The tax return of SYNERGIE GT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SYNERGIE GT operate?
SYNERGIE GT operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart