Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-06-07 (9 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-PIERRE (97410), La Reunion
SYMBIOSE GROUP : revenue, balance sheet and financial ratios
SYMBIOSE GROUP is a French company
founded 9 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-PIERRE (97410),
this company of category PME
shows in 2021 a revenue of -20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SYMBIOSE GROUP (SIREN 821004447)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
-19 800 €
62 924 €
N/C
N/C
N/C
12 041 113 €
Net income
748 454 €
700 434 €
761 926 €
784 873 €
-218 225 €
23 006 €
8 102 €
49 533 €
129 351 €
EBITDA
-40 176 €
-47 167 €
-27 290 €
-53 170 €
7 753 €
-61 573 €
-16 825 €
-14 050 €
725 627 €
Net margin
N/C
N/C
N/C
-3964.0%
-346.8%
N/C
N/C
N/C
1.1%
Revenue and income statement
In 2024, SYMBIOSE GROUP generates positive net income of 748 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 129 k€ -> 748 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-40 176 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-34 943 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
748 454 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.983%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.428%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.067
Solvency indicators evolution SYMBIOSE GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
139.136
107.27
102.39
88.239
98.845
57.982
34.538
13.505
0.983
Financial autonomy
30.791
48.06
49.19
52.423
48.148
62.833
72.368
86.531
98.428
Repayment capacity
5.845
25.197
41.783
29.697
-21.619
2.419
1.644
0.834
0.067
Cash flow / Revenue
4.936%
None%
None%
None%
-169.989%
-3820.303%
None%
None%
None%
Sector positioning
Debt ratio
0.982024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good-30 pts over 3 years
In 2024, the debt ratio of SYMBIOSE GROUP (0.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.43%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent+16 pts over 3 years
In 2024, the financial autonomy of SYMBIOSE GROUP (98.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.07 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Good-19 pts over 3 years
In 2024, the repayment capacity of SYMBIOSE GROUP (0.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1282.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1282.568
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.7
Liquidity indicators evolution SYMBIOSE GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
222.188
933.709
795.971
36.359
48.668
713.174
191.636
271.929
1282.568
Interest coverage
14.602
-496.548
-411.899
-105.977
5166.091
-63.167
-63.525
-19.938
-1.7
Sector positioning
Liquidity ratio
1282.572024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good+25 pts over 3 years
In 2024, the liquidity ratio of SYMBIOSE GROUP (1282.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1.7x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average+24 pts over 3 years
In 2024, the interest coverage of SYMBIOSE GROUP (-1.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 233 days. Excellent situation: suppliers finance 233 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
233 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SYMBIOSE GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 689 638 €
0 €
0 €
0 €
-347 568 €
-10 960 €
0 €
0 €
0 €
Inventory turnover (days)
74
0
0
0
0
0
0
0
0
Customer payment term (days)
41
0
0
0
296
0
0
0
0
Supplier payment term (days)
51
414
395
308
234
332
363
240
233
Positioning of SYMBIOSE GROUP in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of SYMBIOSE GROUP is estimated at
1 092 714 €
(range 696 914€ - 5 589 799€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
696k€1092k€5589k€
1 092 714 €Range: 696 914€ - 5 589 799€
NAF 5 année 2024
Valuation method used
Net Income Multiple
748 454 €
×
1.5x
=1 092 714 €
Range: 696 915€ - 5 589 800€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SYMBIOSE GROUP with other companies in the same sector:
Yes, SYMBIOSE GROUP generated a net profit of 748 k€ in 2024.
Where is the headquarters of SYMBIOSE GROUP ?
The headquarters of SYMBIOSE GROUP is located in SAINT-PIERRE (97410), in the department La Reunion.
Where to find the tax return of SYMBIOSE GROUP ?
The tax return of SYMBIOSE GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SYMBIOSE GROUP operate?
SYMBIOSE GROUP operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart