SYLVESTRE CONSTRUCTION : revenue, balance sheet and financial ratios

SYLVESTRE CONSTRUCTION is a French company founded 5 years ago, specialized in the sector Gestion de fonds. Based in QUEVEN (56530), this company of category PME shows in 2022 a revenue of 76 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SYLVESTRE CONSTRUCTION (SIREN 888510930)
Indicator 2022 2021 2020
Revenue 75 775 € 56 022 € N/C
Net income 32 111 € 14 581 € -83 €
EBITDA 4 157 € 2 716 € N/C
Net margin 42.4% 26.0% N/C

Revenue and income statement

In 2022, SYLVESTRE CONSTRUCTION achieves revenue of 76 k€. Over the period 2021-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +35.3%. Vs 2021, growth of +35% (56 k€ -> 76 k€). After deducting consumption (-1 €), gross margin stands at 76 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 5.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 32 k€, i.e. 42.4% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

75 775 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

75 776 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

4 157 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

3 655 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

32 111 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

5.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 129%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 43.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

128.68%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.277%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

43.048%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.918

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

82.1%

Solvency indicators evolution
SYLVESTRE CONSTRUCTION

Sector positioning

Debt ratio
128.68 2022
2020
2021
2022
Q1: 0.01
Med: 15.73
Q3: 126.73
Average +50 pts over 3 years

In 2022, the debt ratio of SYLVESTRE CONSTRUCTION (128.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.28% 2022
2020
2021
2022
Q1: 12.11%
Med: 51.89%
Q3: 88.02%
Average -13 pts over 3 years

In 2022, the financial autonomy of SYLVESTRE CONSTRUCTION (38.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.92 years 2022
2021
2022
Q1: -0.05 years
Med: 0.0 years
Q3: 3.2 years
Average -10 pts over 2 years

In 2022, the repayment capacity of SYLVESTRE CONSTRUCTION (1.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 242.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.4x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

242.907

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

11.354

Liquidity indicators evolution
SYLVESTRE CONSTRUCTION

Sector positioning

Liquidity ratio
242.91 2022
2020
2021
2022
Q1: 96.31
Med: 394.15
Q3: 2450.34
Average +7 pts over 3 years

In 2022, the liquidity ratio of SYLVESTRE CONSTRUCTION (242.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
11.35x 2022
2021
2022
Q1: -46.6x
Med: 0.0x
Q3: 0.0x
Excellent

In 2022, the interest coverage of SYLVESTRE CONSTRUCTION (11.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 28 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 124 days. Excellent situation: suppliers finance 96 days of the operating cycle (retail model). Overall, WCR represents 34 days of revenue, i.e. 7 k€ to permanently finance.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

7 208 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

28 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

124 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

34 j

WCR and payment terms evolution
SYLVESTRE CONSTRUCTION

Positioning of SYLVESTRE CONSTRUCTION in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 109 transactions of similar company sales in 2022, the value of SYLVESTRE CONSTRUCTION is estimated at 58 598 € (range 29 172€ - 125 106€). With an EBITDA of 4 157€, the sector multiple of 4.2x is applied. The price/revenue ratio is 0.56x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
109 transactions
29k€ 58k€ 125k€
58 598 € Range: 29 172€ - 125 106€
NAF 5 année 2022

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
4 157 € × 4.2x
Estimation 17 479 €
9 242€ - 31 502€
Revenue Multiple 30%
75 775 € × 0.56x
Estimation 42 727 €
23 919€ - 93 884€
Net Income Multiple 20%
32 111 € × 5.8x
Estimation 185 205 €
86 882€ - 405 950€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare SYLVESTRE CONSTRUCTION with other companies in the same sector:

Frequently asked questions about SYLVESTRE CONSTRUCTION

What is the revenue of SYLVESTRE CONSTRUCTION ?

The revenue of SYLVESTRE CONSTRUCTION in 2022 is 76 k€.

Is SYLVESTRE CONSTRUCTION profitable?

Yes, SYLVESTRE CONSTRUCTION generated a net profit of 32 k€ in 2022.

Where is the headquarters of SYLVESTRE CONSTRUCTION ?

The headquarters of SYLVESTRE CONSTRUCTION is located in QUEVEN (56530), in the department Morbihan.

Where to find the tax return of SYLVESTRE CONSTRUCTION ?

The tax return of SYLVESTRE CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SYLVESTRE CONSTRUCTION operate?

SYLVESTRE CONSTRUCTION operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.