Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-04-10 (17 years)Status: ActiveBusiness sector: Tierce maintenance de systèmes et d’applications informatiquesLocation: SAINT-HERBLAIN (44800), Loire-Atlantique
SYD INTEGRATION : revenue, balance sheet and financial ratios
SYD INTEGRATION is a French company
founded 17 years ago,
specialized in the sector Tierce maintenance de systèmes et d’applications informatiques.
Based in SAINT-HERBLAIN (44800),
this company of category PME
shows in 2018 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SYD INTEGRATION (SIREN 511985632)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 670 665 €
3 957 914 €
3 281 773 €
Net income
564 906 €
738 887 €
635 394 €
254 335 €
-5 289 €
348 656 €
340 912 €
EBITDA
N/C
N/C
N/C
N/C
-37 186 €
663 604 €
456 764 €
Net margin
N/C
N/C
N/C
N/C
-0.1%
8.8%
10.4%
Revenue and income statement
In 2024, SYD INTEGRATION generates positive net income of 565 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 341 k€ -> 565 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
564 906 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.446%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.66%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
7.996
4.604
1.838
3.757
0.0
0.0
35.446
Financial autonomy
47.248
45.173
38.837
44.889
38.853
43.944
37.66
Repayment capacity
0.002
0.135
1.424
None
None
None
None
Cash flow / Revenue
1183.845%
10.501%
0.358%
None%
None%
None%
None%
Sector positioning
Debt ratio
35.452024
2022
2023
2024
Q1: 0.0
Med: 6.26
Q3: 31.65
Average+50 pts over 3 years
In 2024, the debt ratio of SYD INTEGRATION (35.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.66%2024
2022
2023
2024
Q1: 9.73%
Med: 37.66%
Q3: 64.72%
Good
In 2024, the financial autonomy of SYD INTEGRATION (37.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.889
Liquidity indicators evolution SYD INTEGRATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
201.691
203.219
159.505
196.652
165.487
178.642
172.889
Interest coverage
0.843
0.217
-1.353
None
None
None
None
Sector positioning
Liquidity ratio
172.892024
2022
2023
2024
Q1: 148.11
Med: 236.84
Q3: 413.51
Average
In 2024, the liquidity ratio of SYD INTEGRATION (172.89) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SYD INTEGRATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
451 178 €
496 045 €
810 556 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
70
69
78
0
0
0
0
Supplier payment term (days)
95
79
98
0
0
0
0
Positioning of SYD INTEGRATION in its sector
Comparison with sector Tierce maintenance de systèmes et d’applications informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of SYD INTEGRATION is estimated at
833 378 €
(range 360 121€ - 2 446 475€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
360k€833k€2446k€
833 378 €Range: 360 121€ - 2 446 475€
NAF 5 all-time
Valuation method used
Net Income Multiple
564 906 €
×
1.5x
=833 379 €
Range: 360 121€ - 2 446 475€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Tierce maintenance de systèmes et d’applications informatiques)
Compare SYD INTEGRATION with other companies in the same sector:
Yes, SYD INTEGRATION generated a net profit of 565 k€ in 2024.
Where is the headquarters of SYD INTEGRATION ?
The headquarters of SYD INTEGRATION is located in SAINT-HERBLAIN (44800), in the department Loire-Atlantique.
Where to find the tax return of SYD INTEGRATION ?
The tax return of SYD INTEGRATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SYD INTEGRATION operate?
SYD INTEGRATION operates in the sector Tierce maintenance de systèmes et d’applications informatiques (NAF code 62.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart