Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SY PATRIM : revenue, balance sheet and financial ratios

SY PATRIM is a French company founded 28 years ago, specialized in the sector Gestion de fonds. Based in LE TRANSLOY (62450), this company of category PME shows in 2016 a revenue of 968 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SY PATRIM (SIREN 413671587)
Indicator 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C 967 559 €
Net income 1 029 188 € -85 835 € 298 699 € 358 834 € 83 186 € 81 536 €
EBITDA N/C N/C N/C N/C N/C 110 522 €
Net margin N/C N/C N/C N/C N/C 8.4%

Revenue and income statement

In 2021, SY PATRIM generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 82 k€ -> 1.0 M€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 029 188 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

50.547%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

60.068%

Solvency indicators evolution
SY PATRIM

Sector positioning

Debt ratio
50.55 2021
2019
2020
2021
Q1: 0.02
Med: 16.89
Q3: 133.03
Average -18 pts over 3 years

In 2021, the debt ratio of SY PATRIM (50.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
60.07% 2021
2019
2020
2021
Q1: 13.27%
Med: 52.52%
Q3: 87.72%
Good +14 pts over 3 years

In 2021, the financial autonomy of SY PATRIM (60.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 600.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

600.395

Liquidity indicators evolution
SY PATRIM

Sector positioning

Liquidity ratio
600.39 2021
2019
2020
2021
Q1: 95.51
Med: 362.13
Q3: 2062.09
Good +10 pts over 3 years

In 2021, the liquidity ratio of SY PATRIM (600.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1849 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 410 days. The gap of 1439 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

1849 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

410 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SY PATRIM

Positioning of SY PATRIM in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 76 transactions of similar company sales in 2021, the value of SY PATRIM is estimated at 11 252 699 € (range 2 679 928€ - 14 130 404€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
76 tx
2679k€ 11252k€ 14130k€
11 252 699 € Range: 2 679 928€ - 14 130 404€
NAF 5 année 2021

Valuation method used

Net Income Multiple
1 029 188 € × 10.9x = 11 252 700 €
Range: 2 679 929€ - 14 130 404€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare SY PATRIM with other companies in the same sector:

Frequently asked questions about SY PATRIM

What is the revenue of SY PATRIM ?

The revenue of SY PATRIM in 2016 is 968 k€.

Is SY PATRIM profitable?

Yes, SY PATRIM generated a net profit of 1.0 M€ in 2021.

Where is the headquarters of SY PATRIM ?

The headquarters of SY PATRIM is located in LE TRANSLOY (62450), in the department Pas-de-Calais.

Where to find the tax return of SY PATRIM ?

The tax return of SY PATRIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SY PATRIM operate?

SY PATRIM operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.