Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SWAPCARD CORPORATION : revenue, balance sheet and financial ratios

SWAPCARD CORPORATION is a French company founded 13 years ago, specialized in the sector Programmation informatique. Based in PARIS (75002), this company of category PME shows in 2020 a net income positive of 2.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SWAPCARD CORPORATION (SIREN 790356760)
Indicator 2020 2019 2018 2017
Revenue N/C N/C N/C N/C
Net income 2 284 598 € -1 000 924 € -1 144 547 € -926 740 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2020, SWAPCARD CORPORATION generates positive net income of 2.3 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

2 284 598 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

53.181%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.405%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

54.4%

Solvency indicators evolution
SWAPCARD CORPORATION

Sector positioning

Debt ratio
53.18 2020
2018
2019
2020
Q1: 0.0
Med: 4.09
Q3: 60.35
Average +15 pts over 3 years

In 2020, the debt ratio of SWAPCARD CORPORATION (53.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
49.41% 2020
2018
2019
2020
Q1: 2.85%
Med: 31.41%
Q3: 60.44%
Good -10 pts over 3 years

In 2020, the financial autonomy of SWAPCARD CORPORATION (49.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1177.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1177.069

Liquidity indicators evolution
SWAPCARD CORPORATION

Sector positioning

Liquidity ratio
1177.07 2020
2018
2019
2020
Q1: 132.33
Med: 240.27
Q3: 433.52
Excellent

In 2020, the liquidity ratio of SWAPCARD CORPORATION (1177.07) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6147 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The gap of 6115 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

6147 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

32 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SWAPCARD CORPORATION

Positioning of SWAPCARD CORPORATION in its sector

Comparison with sector Programmation informatique

Valuation estimate

Based on 120 transactions of similar company sales (all years), the value of SWAPCARD CORPORATION is estimated at 4 917 520 € (range 2 133 910€ - 13 580 995€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
120 transactions
2133k€ 4917k€ 13580k€
4 917 520 € Range: 2 133 910€ - 13 580 995€
NAF 5 all-time

Valuation method used

Net Income Multiple
2 284 598 € × 2.2x = 4 917 520 €
Range: 2 133 911€ - 13 580 995€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Programmation informatique)

Compare SWAPCARD CORPORATION with other companies in the same sector:

Frequently asked questions about SWAPCARD CORPORATION

What is the revenue of SWAPCARD CORPORATION ?

The revenue of SWAPCARD CORPORATION is not publicly disclosed (confidential accounts filed with INPI).

Is SWAPCARD CORPORATION profitable?

Yes, SWAPCARD CORPORATION generated a net profit of 2.3 M€ in 2020.

Where is the headquarters of SWAPCARD CORPORATION ?

The headquarters of SWAPCARD CORPORATION is located in PARIS (75002), in the department Paris.

Where to find the tax return of SWAPCARD CORPORATION ?

The tax return of SWAPCARD CORPORATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SWAPCARD CORPORATION operate?

SWAPCARD CORPORATION operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.