SIREN : 528222912
S.W. GRETTING CARD is a French company founded 15 years ago, specialized in the sector Activités des sièges sociaux. Based in BOULAZAC ISLE MANOIRE (24330), this company of category PME shows in 2024 a revenue of 349 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 099 € | 208 946 € | 2 333 € | 28 828 € | 52 590 € | 54 027 € | 62 995 € | 16 210 € | 42 603 € |
| Net income | 235 404 € | 2 089 557 € | 82 770 € | 409 658 € | 187 592 € | -25 468 € | 10 408 € | 16 855 € | 13 969 € |
| EBITDA | 156 749 € | 196 856 € | 36 127 € | 1 615 € | 6 023 € | -15 200 € | 1 750 € | -14 322 € | -25 042 € |
| Net margin | 67.4% | 1000.0% | 3547.8% | 1421.0% | 356.7% | -47.1% | 16.5% | 104.0% | 32.8% |
In 2024, S.W. GRETTING CARD achieves revenue of 349 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +30.1%. Vs 2023, growth of +67% (209 k€ -> 349 k€). After deducting consumption (0 €), gross margin stands at 349 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 157 k€, representing 44.9% of revenue. Warning negative scissor effect: despite revenue change (+67%), EBITDA varies by -20%, reducing margin by 49.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 235 k€, i.e. 67.4% of revenue. This profit can be retained or distributed to shareholders.
349 099 €
349 099 €
156 749 €
156 741 €
235 404 €
44.9%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 60.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
99.647%
60.346%
0.0
In 2024, the debt ratio of S.W. GRETTING CARD (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of S.W. GRETTING CARD (99.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of S.W. GRETTING CARD (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 12942.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
12942.119
0.0
In 2024, the liquidity ratio of S.W. GRETTING CARD (12942.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of S.W. GRETTING CARD (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 9 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Overall, WCR represents 963 days of revenue, i.e. 934 k€ to permanently finance. Over 2016-2024, WCR increased by +379%, requiring additional financing.
934 039 €
0 j
9 j
0 j
963 j
Based on 103 transactions of similar company sales in 2024, the value of S.W. GRETTING CARD is estimated at 881 514 € (range 240 433€ - 1 937 566€). With an EBITDA of 156 749€, the sector multiple of 5.0x is applied. The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare S.W. GRETTING CARD with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of S.W. GRETTING CARD in 2024 is 349 k€.
Yes, S.W. GRETTING CARD generated a net profit of 235 k€ in 2024.
The headquarters of S.W. GRETTING CARD is located in BOULAZAC ISLE MANOIRE (24330), in the department Dordogne.
The tax return of S.W. GRETTING CARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
S.W. GRETTING CARD operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.