Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-05-23 (24 years)Status: ActiveBusiness sector: Fabrication d'articles de sportLocation: LE CHAMBON-FEUGEROLLES (42500), Loire
SVELTUS : revenue, balance sheet and financial ratios
SVELTUS is a French company
founded 24 years ago,
specialized in the sector Fabrication d'articles de sport.
Based in LE CHAMBON-FEUGEROLLES (42500),
this company of category PME
shows in 2023 a revenue of 11.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, SVELTUS generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 891 k€ -> 1.0 M€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 042 513 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.058%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.095%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
9.593
20.588
24.074
37.321
64.583
103.745
85.7
7.058
Financial autonomy
71.646
65.506
58.693
46.94
39.921
43.842
47.517
67.095
Repayment capacity
None
None
None
None
0.591
3.706
-11.963
None
Cash flow / Revenue
None%
None%
None%
None%
18.006%
8.328%
-2.525%
None%
Sector positioning
Debt ratio
7.062025
2022
2023
2025
Q1: 3.98
Med: 17.28
Q3: 53.39
Good-41 pts over 3 years
In 2025, the debt ratio of SVELTUS (7.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.09%2025
2022
2023
2025
Q1: 34.22%
Med: 48.13%
Q3: 69.96%
Good+19 pts over 3 years
In 2025, the financial autonomy of SVELTUS (67.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-11.96 years2023
2022
2023
Q1: -0.03 years
Med: 0.34 years
Q3: 1.85 years
Excellent-54 pts over 2 years
In 2023, the repayment capacity of SVELTUS (-11.96) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 332.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
332.321
Liquidity indicators evolution SVELTUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
425.055
419.133
295.361
253.055
202.496
353.717
340.282
332.321
Interest coverage
None
None
None
None
2.057
10.325
-105.419
None
Sector positioning
Liquidity ratio
332.322025
2022
2023
2025
Q1: 177.29
Med: 223.83
Q3: 430.27
Good
In 2025, the liquidity ratio of SVELTUS (332.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-105.42x2023
2022
2023
Q1: 0.0x
Med: 1.28x
Q3: 8.23x
Watch-64 pts over 2 years
In 2023, the interest coverage of SVELTUS (-105.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SVELTUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
0 €
0 €
0 €
0 €
14 043 482 €
13 803 957 €
12 320 631 €
0 €
Inventory turnover (days)
0
0
0
0
159
277
325
0
Customer payment term (days)
0
0
0
0
19
15
21
0
Supplier payment term (days)
0
0
0
0
58
28
41
0
Positioning of SVELTUS in its sector
Comparison with sector Fabrication d'articles de sport
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of SVELTUS is estimated at
2 904 627 €
(range 808 401€ - 5 934 944€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
101 transactions
808k€2904k€5934k€
2 904 627 €Range: 808 401€ - 5 934 944€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
1 042 513 €
×
2.8x
=2 904 627 €
Range: 808 402€ - 5 934 945€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'articles de sport)
Compare SVELTUS with other companies in the same sector:
Yes, SVELTUS generated a net profit of 1.0 M€ in 2025.
Where is the headquarters of SVELTUS ?
The headquarters of SVELTUS is located in LE CHAMBON-FEUGEROLLES (42500), in the department Loire.
Where to find the tax return of SVELTUS ?
The tax return of SVELTUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SVELTUS operate?
SVELTUS operates in the sector Fabrication d'articles de sport (NAF code 32.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart