Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2013-09-23 (12 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: PAUILLAC (33250), Gironde
SVA - SERVICES VITICOLES AGRICOLES : revenue, balance sheet and financial ratios
SVA - SERVICES VITICOLES AGRICOLES is a French company
founded 12 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in PAUILLAC (33250),
this company of category PME
shows in 2018 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SVA - SERVICES VITICOLES AGRICOLES (SIREN 795396449)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 345 816 €
1 250 634 €
1 107 696 €
1 346 282 €
Net income
67 597 €
-38 350 €
-132 702 €
56 159 €
170 894 €
205 708 €
51 881 €
86 342 €
154 733 €
EBITDA
N/C
N/C
N/C
N/C
N/C
302 902 €
108 688 €
137 631 €
236 252 €
Net margin
N/C
N/C
N/C
N/C
N/C
15.3%
4.1%
7.8%
11.5%
Revenue and income statement
In 2023, SVA - SERVICES VITICOLES AGRICOLES generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 155 k€ -> 68 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 597 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.047%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.627%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SVA - SERVICES VITICOLES AGRICOLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
3.475
8.821
12.304
9.665
5.17
4.759
0.417
0.161
27.047
Financial autonomy
57.767
60.423
58.073
56.29
63.339
41.746
31.093
30.37
16.627
Repayment capacity
0.068
0.285
0.468
0.222
None
None
None
None
None
Cash flow / Revenue
12.988%
10.67%
7.904%
17.127%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
27.052023
2021
2022
2023
Q1: 21.86
Med: 127.12
Q3: 396.44
Good
In 2023, the debt ratio of SVA - SERVICES VITICOLES ... (27.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
16.63%2023
2021
2022
2023
Q1: 10.46%
Med: 26.68%
Q3: 49.11%
Average-17 pts over 3 years
In 2023, the financial autonomy of SVA - SERVICES VITICOLES ... (16.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.137
Liquidity indicators evolution SVA - SERVICES VITICOLES AGRICOLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
207.217
241.443
247.648
239.623
277.888
168.179
137.245
129.179
102.137
Interest coverage
0.0
0.0
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
102.142023
2021
2022
2023
Q1: 107.32
Med: 190.81
Q3: 353.37
Watch-10 pts over 3 years
In 2023, the liquidity ratio of SVA - SERVICES VITICOLES ... (102.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SVA - SERVICES VITICOLES AGRICOLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-85 435 €
2 714 €
202 678 €
-6 083 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
30
36
66
54
0
0
0
0
0
Supplier payment term (days)
20
16
28
32
0
0
0
0
0
Positioning of SVA - SERVICES VITICOLES AGRICOLES in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of SVA - SERVICES VITICOLES AGRICOLES is estimated at
119 335 €
(range 54 558€ - 350 855€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
50 tx
54k€119k€350k€
119 335 €Range: 54 558€ - 350 855€
NAF 5 all-time
Valuation method used
Net Income Multiple
67 597 €
×
1.8x
=119 336 €
Range: 54 559€ - 350 855€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare SVA - SERVICES VITICOLES AGRICOLES with other companies in the same sector:
Frequently asked questions about SVA - SERVICES VITICOLES AGRICOLES
What is the revenue of SVA - SERVICES VITICOLES AGRICOLES ?
The revenue of SVA - SERVICES VITICOLES AGRICOLES in 2018 is 1.3 M€.
Is SVA - SERVICES VITICOLES AGRICOLES profitable?
Yes, SVA - SERVICES VITICOLES AGRICOLES generated a net profit of 68 k€ in 2023.
Where is the headquarters of SVA - SERVICES VITICOLES AGRICOLES ?
The headquarters of SVA - SERVICES VITICOLES AGRICOLES is located in PAUILLAC (33250), in the department Gironde.
Where to find the tax return of SVA - SERVICES VITICOLES AGRICOLES ?
The tax return of SVA - SERVICES VITICOLES AGRICOLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SVA - SERVICES VITICOLES AGRICOLES operate?
SVA - SERVICES VITICOLES AGRICOLES operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart