Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-09-01 (11 years)Status: ActiveBusiness sector: Fabrication de meubles de bureau et de magasinLocation: GRAND-RULLECOURT (62810), Pas-de-Calais
SV MULTIPOSES : revenue, balance sheet and financial ratios
SV MULTIPOSES is a French company
founded 11 years ago,
specialized in the sector Fabrication de meubles de bureau et de magasin.
Based in GRAND-RULLECOURT (62810),
this company of category PME
shows in 2017 a revenue of 76 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SV MULTIPOSES (SIREN 804266039)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
75 775 €
46 243 €
Net income
-1 434 €
-1 539 €
977 €
-5 732 €
-7 374 €
-2 806 €
2 244 €
-2 350 €
EBITDA
-760 €
-1 414 €
1 024 €
-2 153 €
-3 147 €
-2 583 €
3 336 €
-36 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.0%
-5.1%
Revenue and income statement
In 2024, SV MULTIPOSES records a net loss of 1 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-760 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-760 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 434 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -83%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3322%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-83.239%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3322.222%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-9.174
Solvency indicators evolution SV MULTIPOSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
1711.648
1148.942
0.0
-16.554
-26.551
-40.674
-50.475
-83.239
Financial autonomy
56.404
54.318
0.0
17.596
144.694
306.78
7009.091
3322.222
Repayment capacity
-18.463
16.587
0.0
-0.255
-1.408
4.446
-4.005
-9.174
Cash flow / Revenue
-3.953%
3.839%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-83.242024
2021
2022
2024
Q1: 7.55
Med: 22.57
Q3: 55.57
Excellent
In 2024, the debt ratio of SV MULTIPOSES (-83.24) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
3322.22%2024
2021
2022
2024
Q1: 29.97%
Med: 45.57%
Q3: 61.99%
Excellent
In 2024, the financial autonomy of SV MULTIPOSES (3322.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-9.17 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.62 years
Q3: 1.88 years
Excellent-51 pts over 3 years
In 2024, the repayment capacity of SV MULTIPOSES (-9.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 13.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
13.005
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-88.684
Liquidity indicators evolution SV MULTIPOSES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
246.992
240.116
109.759
52.994
19.989
18.264
1.433
13.005
Interest coverage
-1777.778
20.084
0.0
-0.477
-1.068
4.59
-8.911
-88.684
Sector positioning
Liquidity ratio
13.012024
2021
2022
2024
Q1: 167.13
Med: 233.51
Q3: 351.0
Watch+17 pts over 3 years
In 2024, the liquidity ratio of SV MULTIPOSES (13.01) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-88.68x2024
2021
2022
2024
Q1: 0.0x
Med: 1.04x
Q3: 6.42x
Watch-50 pts over 3 years
In 2024, the interest coverage of SV MULTIPOSES (-88.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1202 days. Excellent situation: suppliers finance 1202 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1202 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SV MULTIPOSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
31 969 €
43 758 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
353
320
4257
0
0
0
0
0
Supplier payment term (days)
117
171
337
245
411
-295
490
1202
Positioning of SV MULTIPOSES in its sector
Comparison with sector Fabrication de meubles de bureau et de magasin
Similar companies (Fabrication de meubles de bureau et de magasin)
Compare SV MULTIPOSES with other companies in the same sector:
The headquarters of SV MULTIPOSES is located in GRAND-RULLECOURT (62810), in the department Pas-de-Calais.
Where to find the tax return of SV MULTIPOSES ?
The tax return of SV MULTIPOSES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SV MULTIPOSES operate?
SV MULTIPOSES operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart