SUSHI VILLA : revenue, balance sheet and financial ratios

SUSHI VILLA is a French company founded 18 years ago, specialized in the sector Restauration traditionnelle. Based in PARIS 12 (75012), this company of category PME shows in 2020 a revenue of 64 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SUSHI VILLA (SIREN 503054322)
Indicator 2022 2020 2019 2018 2017 2016
Revenue N/C 64 069 € 106 419 € 118 781 € 126 704 € 148 623 €
Net income 0 € -8 548 € -814 € -27 544 € -39 096 € 8 272 €
EBITDA N/C -14 452 € -3 475 € -26 924 € -36 030 € 10 268 €
Net margin N/C -13.3% -0.8% -23.2% -30.9% 5.6%

Revenue and income statement

In 2022, SUSHI VILLA records a net loss of 0 €. This deficit will reduce equity on the balance sheet.

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 173%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

173.138%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

56.581%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

7.7%

Solvency indicators evolution
SUSHI VILLA

Sector positioning

Debt ratio
173.14 2022
2019
2020
2022
Q1: 0.42
Med: 45.67
Q3: 157.58
Average +50 pts over 3 years

In 2022, the debt ratio of SUSHI VILLA (173.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
56.58% 2022
2019
2020
2022
Q1: 7.88%
Med: 31.38%
Q3: 55.22%
Excellent

In 2022, the financial autonomy of SUSHI VILLA (56.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-1.17 years 2020
2019
2020
Q1: -1.82 years
Med: 0.07 years
Q3: 3.69 years
Good +9 pts over 2 years

In 2020, the repayment capacity of SUSHI VILLA (-1.17) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 20.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

20.773

Liquidity indicators evolution
SUSHI VILLA

Sector positioning

Liquidity ratio
20.77 2022
2019
2020
2022
Q1: 69.17
Med: 146.22
Q3: 272.06
Watch

In 2022, the liquidity ratio of SUSHI VILLA (20.77) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.0x 2020
2019
2020
Q1: -1.09x
Med: 0.0x
Q3: 3.0x
Good +25 pts over 2 years

In 2020, the interest coverage of SUSHI VILLA (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SUSHI VILLA

Positioning of SUSHI VILLA in its sector

Comparison with sector Restauration traditionnelle

Similar companies (Restauration traditionnelle)

Compare SUSHI VILLA with other companies in the same sector:

Frequently asked questions about SUSHI VILLA

What is the revenue of SUSHI VILLA ?

The revenue of SUSHI VILLA in 2020 is 64 k€.

Is SUSHI VILLA profitable?

SUSHI VILLA recorded a net loss in 2020.

Where is the headquarters of SUSHI VILLA ?

The headquarters of SUSHI VILLA is located in PARIS 12 (75012), in the department Paris.

Where to find the tax return of SUSHI VILLA ?

The tax return of SUSHI VILLA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SUSHI VILLA operate?

SUSHI VILLA operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.